| Revenue | NOK 25,1M | -46% |
| EBITDA | NOK -2M | +62% |
| Net profit | NOK -10,9M | -20% |
| Total assets | NOK 87,2M | -28% |
| Equity | NOK 30,8M | -26% |
| Employees | 6 | — |
| Item | 2008 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 204 710 | 26 431 | 56 629 | 77 582 | 61 746 | 45 940 | 60 054 | 48 839 | 30 532 | 60 168 | 50 582 | 46 164 | 25 099 |
| Staff expenses | −26 070 | −5 508 | −3 478 | −1 778 | −1 254 | −1 478 | −3 044 | −2 440 | −2 903 | −2 047 | −2 544 | −2 584 | −1 634 |
| EBITDA | −39 432 | −3 259 | −3 808 | 7 461 | 7 978 | 3 532 | 4 817 | 3 996 | −162 | 2 431 | −133 | −5 199 | −1 956 |
| Depreciation & amort. | −84 970 | −6 837 | −6 837 | −21 409 | −63 | −74 | −52 | −132 | −87 | −87 | −82 | −42 | −22 |
| EBIT | −124 401 | −10 096 | −10 645 | −13 948 | 7 914 | 3 459 | 4 765 | 3 863 | −249 | 2 344 | −215 | −5 241 | −1 977 |
| Net financials | −2 551 | −3 941 | −3 808 | −2 839 | −2 669 | −2 776 | −2 521 | −2 657 | −1 885 | −2 103 | −1 946 | −3 815 | −2 933 |
| Profit before tax | −126 952 | −14 037 | −14 453 | −16 787 | 5 245 | 682 | 2 244 | 1 207 | −2 135 | 241 | −2 161 | −9 056 | −4 910 |
| Tax | −5 428 | 6 958 | −0 | −0 | −6 000 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 6 000 |
| Net profit | −121 524 | −20 995 | −14 453 | −16 787 | 11 245 | 682 | 2 244 | 1 207 | −2 135 | 241 | −2 161 | −9 056 | −10 910 |
| Item | 2008 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 885 | 121 863 | 148 968 | 135 092 | 134 002 | 116 285 | 130 710 | 136 755 | 133 611 | 146 297 | 125 355 | 121 947 | 87 233 |
| Equity | −84 976 | −18 095 | −32 548 | −49 335 | 31 751 | 32 433 | 34 677 | 54 875 | 52 741 | 52 982 | 50 821 | 41 765 | 30 776 |
| Long-term debt | 150 585 | 16 722 | 45 972 | 105 383 | 50 576 | 46 765 | 50 729 | 47 749 | 62 000 | 59 757 | 50 070 | 49 840 | 41 000 |
| Short-term debt | 7 174 | 122 237 | 134 544 | 78 044 | 50 688 | 36 100 | 44 318 | 33 180 | 17 920 | 32 608 | 23 515 | 29 393 | 14 507 |
| Total debt | 286 861 | 138 958 | 180 516 | 183 427 | 101 264 | 82 865 | 95 046 | 80 930 | 79 920 | 92 365 | 73 585 | 79 233 | 55 507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ligo Eiendom As | Company | 32.3% | 32.3% | 2024 |
Inro As | Company | 29.0% | 29.0% | 2024 |
Høiland Investering As | Company | 17.7% | 17.7% | 2024 |
Eh Investering I As | Company | 14.5% | 14.5% | 2024 |
| Individual | 6.5% | 6.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arvid Braut | Chief Executive Officer | 0 companies |
| Jan Henrik Jelsa | Board of Directors | 0 companies |
| Jo Arne Dalen | Board of Directors | 0 companies |
| Kjell Rommetvedt | Chairman | 0 companies |
| Leif Roar Høiland | Board of Directors | 0 companies |
| Arne Incoronato | Board of Directors | 0 companies |
| Rolf Smedvig Hodne | Board of Directors | 0 companies |