| Revenue | NOK 2,8M | +4% |
| EBITDA | NOK 248K | +3% |
| Net profit | NOK 253K | -38% |
| Total assets | NOK 733K | -19% |
| Equity | NOK 103K | +3% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 016 | 1 402 | 1 476 | 2 713 | 2 236 | 2 282 | 2 139 | 2 347 | 2 457 | 2 638 | 2 754 |
| Staff expenses | −405 | −516 | −510 | −1 327 | −1 501 | −1 516 | −1 392 | −1 565 | −1 632 | −1 822 | −1 857 |
| EBITDA | 54 | 190 | 264 | 323 | 141 | 189 | 116 | 150 | 222 | 241 | 248 |
| Depreciation & amort. | −59 | −19 | −15 | −4 | −1 | −12 | −12 | −11 | −0 | −0 | −0 |
| EBIT | −6 | 171 | 249 | 320 | 140 | 177 | 104 | 139 | 222 | 241 | 248 |
| Net financials | −7 | −4 | −3 | −1 | −0 | 60 | −0 | 0 | 60 | 220 | 60 |
| Profit before tax | −12 | 167 | 246 | 318 | 140 | 238 | 104 | 139 | 282 | 461 | 309 |
| Tax | 5 | 40 | 59 | 60 | 32 | 52 | 23 | 31 | 49 | 54 | 55 |
| Net profit | −17 | 127 | 187 | 258 | 108 | 185 | 81 | 108 | 233 | 406 | 253 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 409 | 506 | 623 | 678 | 623 | 695 | 723 | 715 | 810 | 902 | 733 |
| Equity | 61 | 188 | 107 | 216 | 174 | 359 | 440 | 109 | 101 | 100 | 103 |
| Long-term debt | 83 | 53 | 23 | 16 | 14 | 11 | 6 | 6 | 5 | 4 | 0 |
| Short-term debt | 265 | 266 | 494 | 446 | 436 | 325 | 277 | 600 | 704 | 798 | 629 |
| Total debt | 348 | 319 | 516 | 462 | 450 | 336 | 283 | 606 | 709 | 802 | 630 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Merethe Bekkvang | Board of Directors | 0 companies |
| Stian Dypflod | Chairman | 0 companies |