| Revenue | NOK 11,9M | -5% |
| EBITDA | NOK 823K | +4% |
| Net profit | NOK 608K | -9% |
| Total assets | NOK 6,6M | -1% |
| Equity | NOK 3,7M | -7% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 819 | 10 807 | 11 549 | 12 553 | 11 874 |
| Staff expenses | −6 229 | −7 901 | −8 975 | −9 386 | −8 845 |
| EBITDA | 1 872 | 894 | 488 | 794 | 823 |
| Depreciation & amort. | −37 | −40 | −41 | −30 | −31 |
| EBIT | 1 834 | 855 | 447 | 764 | 793 |
| Net financials | 18 | −8 | 20 | 81 | −7 |
| Profit before tax | 1 853 | 847 | 467 | 845 | 786 |
| Tax | 409 | 187 | 103 | 178 | 178 |
| Net profit | 1 444 | 660 | 365 | 667 | 608 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 328 | 6 200 | 5 930 | 6 727 | 6 633 |
| Equity | 3 140 | 3 471 | 3 340 | 4 007 | 3 715 |
| Long-term debt | 0 | 0 | 7 | 10 | 0 |
| Short-term debt | 3 188 | 2 729 | 2 583 | 2 709 | 2 917 |
| Total debt | 3 188 | 2 729 | 2 590 | 2 719 | 2 918 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2019 – 2023 | |
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 10% | 10% | 2023 | |
| Company | 20% | 20% | 2024 | |
| Individual | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Simmerlund Friis | Chief Executive Officer | 0 companies |
| Ole Martin Aaby West | Board of Directors | 0 companies |
| Rune Olsen | Board of Directors | 0 companies |
| Stig Øydna Kvarsnes | Board of Directors | 0 companies |
| Ingar Nordang | Board of Directors | 0 companies |
| Christian Vrålstad Svarstad | Board of Directors | 0 companies |
| Øyvind Berge | Chairman | 0 companies |
| Morten Thorsen | Chairman | 0 companies |
| Gunnar Svarstad | Board of Directors | 0 companies |