| Revenue | NOK 28,2M | +10% |
| EBITDA | NOK 501K | +178% |
| Net profit | NOK 117K | +29% |
| Total assets | NOK 8,9M | -4% |
| Equity | NOK 3,3M | +4% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 112 | 21 894 | 23 559 | 25 757 | 28 239 |
| Staff expenses | −15 386 | −18 958 | −20 806 | −22 764 | −24 777 |
| EBITDA | 788 | 1 047 | 354 | 180 | 501 |
| Depreciation & amort. | −108 | −90 | −78 | −152 | −483 |
| EBIT | 680 | 956 | 276 | 28 | 18 |
| Net financials | 31 | −20 | 80 | 94 | 136 |
| Profit before tax | 711 | 937 | 356 | 123 | 154 |
| Tax | 158 | 213 | 88 | 32 | 37 |
| Net profit | 553 | 723 | 268 | 90 | 117 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 139 | 7 339 | 8 918 | 9 273 | 8 860 |
| Equity | 2 388 | 3 112 | 3 060 | 3 151 | 3 268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 750 | 4 228 | 5 857 | 6 122 | 5 592 |
| Total debt | 5 750 | 4 228 | 5 857 | 6 122 | 5 592 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karoline Mong Omdal | Chief Executive Officer | 0 companies |
| Hans Kristian Mong | Board of Directors | 0 companies |
| Jan Thore Hetland | Chairman | 0 companies |