| Revenue | NOK 71,8M | +24% |
| EBITDA | NOK 5,5M | +78% |
| Net profit | NOK 4,1M | +71% |
| Total assets | NOK 22,7M | -5% |
| Equity | NOK 9,8M | +80% |
| Employees | 30 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 20 096 | 16 845 | 17 487 | 18 460 | 23 222 | 32 322 | 22 490 | 29 460 | 46 934 | 38 812 | 34 992 | 40 424 | 65 372 | 52 479 | 45 767 | 57 815 | 71 839 |
| Staff expenses | −0 | −6 375 | −6 190 | −6 479 | −6 605 | −7 767 | −8 225 | −7 980 | −9 386 | −12 630 | −12 813 | −12 165 | −12 907 | −15 350 | −15 857 | −16 920 | −19 534 | −22 409 |
| EBITDA | 0 | 1 437 | 1 089 | −398 | 821 | 1 115 | 2 801 | 477 | 2 604 | 1 554 | 972 | 758 | 4 383 | 4 231 | −2 865 | 30 | 3 107 | 5 518 |
| Depreciation & amort. | −0 | −92 | −112 | −112 | −128 | −140 | −199 | −233 | −189 | −255 | −305 | −191 | −145 | −148 | −172 | −219 | −275 | −305 |
| EBIT | 0 | 1 346 | 977 | −510 | 693 | 975 | 2 602 | 244 | 2 415 | 1 299 | 666 | 567 | 4 238 | 4 082 | −3 037 | −189 | 2 832 | 5 213 |
| Net financials | 0 | −159 | −108 | −626 | −160 | −59 | −81 | −66 | −11 | −19 | −43 | 39 | −15 | −1 | −20 | 2 102 | −343 | 91 |
| Profit before tax | 0 | 1 186 | 869 | −1 136 | 533 | 917 | 2 521 | 178 | 2 404 | 1 279 | 624 | 606 | 4 223 | 4 081 | −3 057 | 1 914 | 2 489 | 5 303 |
| Tax | −0 | 333 | 250 | −174 | 171 | 250 | 712 | 50 | 603 | 286 | 153 | 139 | 934 | 903 | −294 | −0 | 71 | 1 171 |
| Net profit | 0 | 853 | 618 | −963 | 362 | 667 | 1 809 | 128 | 1 801 | 994 | 470 | 467 | 3 289 | 3 178 | −2 764 | 1 914 | 2 418 | 4 132 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 401 | 7 146 | 6 196 | 7 246 | 7 193 | 9 386 | 9 372 | 11 291 | 11 398 | 15 845 | 11 338 | 14 953 | 21 224 | 24 092 | 21 150 | 23 806 | 22 724 |
| Equity | — | 1 733 | 1 500 | 637 | 999 | 1 666 | 2 541 | 2 670 | 3 471 | 4 465 | 4 935 | 4 415 | 7 704 | 6 882 | 1 118 | 3 031 | 5 450 | 9 832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 752 | 1 305 | 1 199 | 1 648 | 1 669 | 687 | 599 | 694 | 505 | 0 | 157 | 300 | 1 418 |
| Short-term debt | 0 | 2 575 | 3 645 | 3 793 | 4 555 | 3 775 | 5 540 | 5 503 | 6 171 | 5 265 | 10 223 | 6 325 | 6 555 | 13 838 | 22 974 | 17 961 | 18 056 | 11 475 |
| Total debt | 0 | 4 667 | 5 646 | 5 558 | 6 247 | 5 527 | 6 845 | 6 702 | 7 820 | 6 934 | 10 910 | 6 923 | 7 249 | 14 343 | 22 974 | 18 118 | 18 356 | 12 892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sr Tung Holding As | Company | 66.0% | 66.0% | 2024 |
Tung Rør As | Company | 16.0% | 16.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Ragnar Tung | Chief Executive Officer | 0 companies |
| Sigvall Hybertsen | Board of Directors | 0 companies |
| Benjamin Schei | Chairman | 0 companies |