| Revenue | NOK 316K | +141% |
| EBITDA | NOK 196K | +1340% |
| Net profit | NOK 122K | +565% |
| Total assets | NOK 3,5M | +5% |
| Equity | NOK 3,4M | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 425 | 1 815 | 119 | 131 | 316 |
| Staff expenses | −1 025 | −804 | −0 | −0 | −0 |
| EBITDA | 656 | −15 | −14 | −16 | 196 |
| Depreciation & amort. | −35 | −36 | −36 | −45 | −45 |
| EBIT | 622 | −51 | −50 | −61 | 151 |
| Net financials | −11 | −0 | 3 | 6 | 27 |
| Profit before tax | 611 | −51 | −46 | −55 | 178 |
| Tax | 134 | −11 | −10 | −29 | 56 |
| Net profit | 476 | −40 | −36 | −26 | 122 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 319 | 4 344 | 3 375 | 3 341 | 3 512 |
| Equity | 4 364 | 3 124 | 3 194 | 3 272 | 3 394 |
| Long-term debt | 0 | 0 | 0 | 31 | 31 |
| Short-term debt | 593 | 1 210 | 150 | 38 | 87 |
| Total debt | 956 | 1 221 | 181 | 69 | 118 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
FS Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2015 – 2022 | |
| Chairman | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Sigbjørn Aakvaag | Chief Executive Officer | 0 companies |
| Thorleif Stendal | Chief Executive Officer | 0 companies |
| Sissel Lauvås | Board of Directors | 0 companies |
| Teresa Marinas Aakvaag | Board of Directors | 0 companies |
| Brynjulf Alver | Chairman | 0 companies |