| Revenue | NOK 6,5M | +6% |
| EBITDA | NOK 410K | -5% |
| Net profit | NOK 291K | -6% |
| Total assets | NOK 4,6M | +5% |
| Equity | NOK 3,3M | +10% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 720 | 5 363 | 5 064 | 5 141 | 4 259 | 4 154 | 4 327 | 2 678 | 3 109 | 3 791 | 4 383 | 4 807 | 5 201 | 6 675 | 6 370 | 6 088 | 6 480 |
| Staff expenses | −1 595 | −1 393 | −1 347 | −1 379 | −1 368 | −1 385 | −1 147 | −1 217 | −1 154 | −1 189 | −1 287 | −1 290 | −1 257 | −1 418 | −1 292 | −1 365 | −1 487 |
| EBITDA | 138 | 313 | −40 | 135 | −210 | −386 | −560 | −563 | −182 | −450 | −350 | −166 | 525 | 1 029 | 607 | 429 | 410 |
| Depreciation & amort. | −293 | −293 | −281 | −282 | −295 | −295 | −110 | −42 | −41 | −28 | −38 | −52 | −52 | −42 | −19 | −0 | −0 |
| EBIT | −155 | 21 | −321 | −147 | −505 | −681 | −671 | −606 | −223 | −478 | −388 | −218 | 473 | 987 | 588 | 429 | 410 |
| Net financials | −189 | −126 | −102 | −89 | −99 | −83 | −32 | −1 | −0 | 5 | 5 | 3 | 5 | 2 | −24 | −30 | −29 |
| Profit before tax | −344 | −105 | −423 | −235 | −605 | −764 | −703 | −606 | −223 | −473 | −382 | −215 | 478 | 990 | 564 | 399 | 381 |
| Tax | −190 | −29 | −119 | −65 | −169 | −41 | −159 | −355 | −56 | −0 | −0 | −0 | −135 | 218 | 124 | 88 | 90 |
| Net profit | −154 | −77 | −305 | −170 | −436 | −723 | −544 | −251 | −168 | −473 | −382 | −215 | 613 | 772 | 440 | 312 | 291 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 207 | 4 880 | 4 750 | 4 744 | 5 009 | 3 395 | 3 396 | 5 229 | 5 530 | 5 986 | 5 462 | 3 001 | 3 985 | 4 802 | 4 716 | 4 358 | 4 563 |
| Equity | 2 219 | 2 251 | 2 264 | 2 209 | 2 160 | 1 436 | 1 321 | 2 031 | 2 031 | 1 557 | 1 175 | 960 | 2 032 | 2 804 | 2 655 | 2 966 | 3 258 |
| Long-term debt | 1 776 | 1 504 | 1 223 | 917 | 612 | 286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 492 | 442 | 392 | 342 |
| Short-term debt | 1 211 | 1 124 | 1 264 | 1 618 | 2 237 | 1 673 | 2 075 | 3 197 | 3 500 | 4 428 | 4 287 | 2 041 | 1 953 | 1 506 | 1 620 | 1 001 | 964 |
| Total debt | 2 987 | 2 628 | 2 486 | 2 535 | 2 849 | 1 959 | 2 075 | 3 197 | 3 500 | 4 428 | 4 287 | 2 041 | 1 953 | 1 998 | 2 062 | 1 392 | 1 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
NC Deputy Member | Deputy Member | 2020 | — | — |
AL Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mestergull Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| May Fløtten | Chief Executive Officer | 0 companies |
| Nina Cathrine Wassum | Deputy Member | 0 companies |
| Anne-Margrete Lühnenschloss Steen | Deputy Member | 0 companies |
| Greger Hansen | Chairman | 0 companies |