| Revenue | NOK 42,5M | -31% |
| EBITDA | NOK -23K | -100% |
| Net profit | NOK -67K | -102% |
| Total assets | NOK 15M | -55% |
| Equity | NOK 6,6M | +2% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 289 | 37 970 | 48 525 | 61 455 | 42 530 |
| Staff expenses | −10 300 | −11 040 | −11 359 | −11 976 | −11 660 |
| EBITDA | 6 345 | 6 414 | 3 582 | 4 886 | −23 |
| Depreciation & amort. | −792 | −15 | −312 | −228 | −186 |
| EBIT | 5 553 | 6 400 | 3 269 | 4 658 | −209 |
| Net financials | 4 | 5 | 122 | 334 | 127 |
| Profit before tax | 5 557 | 6 404 | 3 391 | 4 993 | −82 |
| Tax | 1 223 | 1 414 | 745 | 1 109 | −15 |
| Net profit | 4 334 | 4 990 | 2 646 | 3 884 | −67 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 494 | 17 381 | 19 108 | 33 579 | 15 037 |
| Equity | 5 245 | 5 670 | 8 316 | 6 517 | 6 615 |
| Long-term debt | 0 | 0 | 0 | 7 750 | 0 |
| Short-term debt | 12 249 | 11 710 | 10 792 | 19 312 | 8 422 |
| Total debt | 12 249 | 11 710 | 10 792 | 27 062 | 8 422 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VD Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Danielsen | Chief Executive Officer | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Tommy Fredriksen | Board of Directors | 0 companies |
| Thomas Holten Mysterud | Board of Directors | 0 companies |