| Revenue | NOK 12,5M | +5% |
| EBITDA | NOK 1,2M | -1% |
| Net profit | NOK 993K | +8% |
| Total assets | NOK 10M | +10% |
| Equity | NOK 9,1M | +12% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 229 | 8 310 | 8 647 | 9 300 | 9 973 | 10 109 | 10 512 | 9 213 | 9 408 | 10 318 | 10 749 | 10 845 | 12 147 | 12 553 | 11 816 | 11 941 | 12 532 |
| Staff expenses | −813 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 637 | −1 729 | −1 862 |
| EBITDA | 322 | 107 | 309 | 563 | 694 | 554 | 551 | 947 | 889 | 933 | 1 011 | 912 | 1 568 | 1 541 | 1 247 | 1 231 | 1 213 |
| Depreciation & amort. | −26 | −41 | −44 | −44 | −36 | −37 | −40 | −44 | −52 | −59 | −77 | −128 | −162 | −177 | −188 | −165 | −118 |
| EBIT | 297 | 66 | 265 | 519 | 658 | 517 | 511 | 904 | 837 | 873 | 934 | 783 | 1 406 | 1 365 | 1 059 | 1 066 | 1 095 |
| Net financials | −15 | −9 | −5 | 4 | 7 | 11 | 12 | 12 | 9 | 14 | 13 | 34 | 36 | 12 | 19 | 133 | 185 |
| Profit before tax | 282 | 58 | 260 | 524 | 665 | 528 | 524 | 915 | 846 | 888 | 948 | 817 | 1 442 | 1 377 | 1 077 | 1 199 | 1 280 |
| Tax | 79 | 16 | 73 | 147 | 186 | 148 | 141 | 253 | 211 | 214 | 217 | 180 | 315 | 301 | 237 | 276 | 288 |
| Net profit | 203 | 41 | 188 | 377 | 479 | 380 | 382 | 662 | 635 | 674 | 730 | 637 | 1 127 | 1 077 | 840 | 923 | 993 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 342 | 1 189 | 1 241 | 1 598 | 2 179 | 2 575 | 2 906 | 3 457 | 4 212 | 4 891 | 5 630 | 6 310 | 7 657 | 7 235 | 8 084 | 9 144 | 10 016 |
| Equity | 369 | 410 | 598 | 975 | 1 453 | 1 833 | 2 215 | 2 878 | 3 513 | 4 186 | 4 917 | 5 554 | 6 681 | 6 358 | 7 198 | 8 121 | 9 114 |
| Long-term debt | 398 | 276 | 93 | 1 | 3 | 3 | 0 | 9 | 17 | 27 | 30 | 37 | 21 | 17 | 6 | 0 | 0 |
| Short-term debt | 575 | 503 | 551 | 622 | 723 | 738 | 690 | 570 | 682 | 677 | 683 | 718 | 955 | 859 | 880 | 1 022 | 902 |
| Total debt | 973 | 779 | 644 | 623 | 726 | 741 | 690 | 579 | 699 | 704 | 713 | 756 | 976 | 877 | 886 | 1 022 | 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Deputy Member | Deputy Member | 2007 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anna Dorthea Moan | Deputy Member | 0 companies |
| Jon Arne Årseth | Chief Executive Officer | 0 companies |