Riskpilot← Back to searchSign inGet full accessFB SAMDRIFT AS
ASActiveOrg 990754942Rekkedal, 6165 SæbøRaising of other cattle and buffaloes · NACE 0142Est. 20075 employees
Revenue 2024
NOK 7,4M
+12% vs 2023
EBITDA margin
16.7%
+105% vs 2023
Equity ratio
23.2%
Financial strength
Net profit 2024
NOK 379K
+613% vs 2023
| Revenue | NOK 7,4M | +12% |
| EBITDA | NOK 1,2M | +105% |
| Net profit | NOK 379K | +613% |
| Total assets | NOK 11,1M | +2% |
| Equity | NOK 2,6M | +17% |
| Employees | 5 | — |
Legal name
FB SAMDRIFT AS
Org number
990754942
Legal form
Aksjeselskap
NACE code
0142 · Raising of other cattle and buffaloes
Founded
20. januar 2007
Share capital
NOK 910 000
Employees
5 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder og styrets leder i fellesskap.
Company purpose
Felles mjølk-, og storfekjøtproduksjon for å gje best mogeleg utnytting av aksjonærane sine jordbruksareal og eventuelle areal som selskapet eller aksjonærane leiger. Samdrifta skal gje mogelegheiter for ordna arbeidsforhold, fritid og ferie for aksjonærane. Samdrifta kan utføre andre aktivitetar som er naturleg knytte til landbruket.
Address
Rekkedal, 6165 Sæbø
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 399 | 3 420 | 3 742 | 3 678 | 4 574 | 4 618 | 4 139 | 5 638 | 5 759 | 5 869 | 5 808 | 5 674 | 5 202 | 7 029 | 5 988 | 6 592 | 7 354 |
| Staff expenses | −67 | −213 | −260 | −436 | −376 | −518 | −475 | −459 | −584 | −625 | −560 | −519 | −574 | −537 | −487 | −557 | −1 028 |
| EBITDA | 284 | 975 | 816 | 330 | 1 063 | 471 | 824 | 1 489 | 1 292 | 1 584 | 880 | 581 | 245 | 1 588 | 971 | 599 | 1 230 |
| Depreciation & amort. | −204 | −419 | −420 | −434 | −354 | −359 | −360 | −362 | −363 | −368 | −361 | −364 | −383 | −421 | −345 | −224 | −261 |
| EBIT | 80 | 556 | 395 | −104 | 709 | 112 | 464 | 1 127 | 930 | 1 216 | 519 | 217 | −138 | 1 167 | 626 | 374 | 968 |
| Net financials | −360 | −513 | −427 | −406 | −468 | −484 | −481 | −448 | −434 | −386 | −375 | −410 | −381 | −315 | −342 | −461 | −480 |
| Profit before tax | −281 | 43 | −32 | −511 | 241 | −372 | −17 | 679 | 496 | 830 | 145 | −193 | −518 | 852 | 284 | −86 | 488 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 86 | 187 | 20 | −43 | −111 | 189 | 75 | −12 | 110 |
| Net profit | −281 | 43 | −32 | −511 | 241 | −372 | −17 | 679 | 410 | 643 | 124 | −151 | −408 | 663 | 209 | −74 | 379 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 672 | 12 259 | 11 678 | 10 959 | 11 274 | 10 761 | 10 528 | 11 356 | 11 267 | 11 519 | 11 969 | 11 818 | 11 258 | 11 558 | 11 716 | 10 866 | 11 083 |
| Equity | −187 | 667 | 635 | 124 | 365 | −7 | 101 | 780 | 1 190 | 1 832 | 1 957 | 1 806 | 1 398 | 2 061 | 2 270 | 2 196 | 2 575 |
| Long-term debt | 10 613 | 0 | 0 | 0 | 9 776 | 9 396 | 9 035 | 8 783 | 8 640 | 8 707 | 8 134 | 7 596 | 7 293 | 6 978 | 6 549 | 6 090 | 5 799 |
| Short-term debt | 2 247 | 992 | 524 | 680 | 1 133 | 1 372 | 1 392 | 1 793 | 1 437 | 980 | 1 879 | 2 416 | 2 568 | 2 519 | 2 897 | 2 580 | 2 709 |
| Total debt | 12 859 | 11 592 | 11 043 | 10 835 | 10 909 | 10 768 | 10 427 | 10 577 | 10 078 | 9 687 | 10 012 | 10 012 | 9 861 | 9 497 | 9 446 | 8 670 | 8 508 |
EBITDA margin
16.7%
This company
15.8%
Market median
+6% vs market
20082024
Equity ratio
23.2%
This company
38.2%
Market median
-39% vs market
20082024
Return on equity
14.7%
This company
18.4%
Market median
+20% vs market
20082024
Net profit margin
5.1%
This company
8.1%
Market median
-37% vs market
20082024
Asset turnover
0.66×
This company
1.12×
Market median
-41% vs market
20082024
Debt / equity
3.30×
This company
0.62×
Market median
-432% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 18.9% | 18.9% | 2024 | |
| Individual | 18.9% | 18.9% | 2024 | |
| Individual | 18.9% | 18.9% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FB SAMDRIFT AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|