| Revenue | NOK 15,7M | +9% |
| EBITDA | NOK 3,4M | -52% |
| Net profit | NOK 12,4M | +854% |
| Total assets | NOK 89,4M | +2% |
| Equity | NOK 37,2M | +50% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 143 | 11 658 | 12 285 | 14 377 | 15 661 |
| Staff expenses | −1 260 | −1 208 | −1 191 | −1 397 | −1 511 |
| EBITDA | 4 497 | 5 999 | 6 914 | 7 112 | 3 421 |
| Depreciation & amort. | −1 285 | −1 242 | −1 234 | −1 240 | −1 296 |
| EBIT | 3 212 | 4 757 | 5 680 | 5 871 | 2 124 |
| Net financials | −16 | −849 | 620 | −6 654 | 10 404 |
| Profit before tax | 3 195 | 3 908 | 6 300 | −783 | 12 528 |
| Tax | 727 | 893 | 943 | 858 | 165 |
| Net profit | 2 469 | 3 016 | 5 357 | −1 640 | 12 364 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 75 012 | 87 128 | 87 654 | 87 637 | 89 449 |
| Equity | 17 970 | 20 864 | 26 496 | 24 856 | 37 219 |
| Long-term debt | 55 231 | 64 220 | 59 123 | 60 169 | 48 737 |
| Short-term debt | 1 811 | 2 043 | 2 035 | 2 612 | 3 493 |
| Total debt | 57 042 | 66 263 | 61 158 | 62 781 | 52 230 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KW Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (2) | ||
GW Deputy Member | Deputy Member | 2019 – 2019 |
GJ Deputy Member | Deputy Member | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Wilhelmsen | Deputy Member | 0 companies |
| Gunnar Johan Wilhelmsen | Deputy Member | 0 companies |
| Kristian Wilhelmsen | Chief Executive Officer | 0 companies |
| Knut Magne Wilhelmsen | Chairman | 0 companies |