Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SMEDSMO & LIAN AS
AS
Active
Org 990759308
Vågåvegen 80, 2680
Vågå
Retail sale of automotive fuel
· NACE 4730
Est. 2007
30 employees
Watchlist
Share
Norway
/
Companies
/
Retail sale of automotive fuel
/
SMEDSMO & LIAN AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
4M
9M
13M
17M
13M
2020
14M
2021
14M
2022
15M
2023
15M
2024
EBITDA
NOK millions
0M
1M
2M
3M
3M
2M
2020
1M
2021
3M
2022
2M
2023
2M
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
12 699
14 049
13 599
14 586
14 552
Staff expenses
−3 249
−3 775
−3 687
−3 645
−3 988
EBITDA
1 796
910
2 543
2 483
2 217
Depreciation & amort.
−922
−616
−260
−917
−960
EBIT
874
294
2 283
1 566
1 257
Net financials
−226
−176
−30
80
−301
Profit before tax
647
118
2 253
1 646
955
Tax
198
−0
397
366
213
Net profit
450
118
1 857
1 280
743
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
12 296
11 724
13 745
11 312
11 985
Equity
5 450
5 568
7 424
4 704
5 247
Long-term debt
5 442
4 636
3 890
4 050
4 526
Short-term debt
1 317
1 449
2 375
1 698
2 213
Total debt
6 758
6 084
6 265
5 749
6 739
Financial ratios
5-year trend
EBITDA margin
15.2%
This company
15.8%
Market median
+4% vs market
2020
2024
Equity ratio
43.8%
This company
38.2%
Market median
+15% vs market
2020
2024
Return on equity
14.2%
This company
18.4%
Market median
+23% vs market
2020
2024
Net profit margin
5.1%
This company
8.1%
Market median
-37% vs market
2020
2024
Asset turnover
1.21×
This company
1.12×
Market median
+8% vs market
2020
2024
Debt / equity
1.28×
This company
0.62×
Market median
-106% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on SMEDSMO & LIAN AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot