| Revenue | NOK 0 | — |
| EBITDA | NOK -45K | -117% |
| Net profit | NOK 120K | -81% |
| Total assets | NOK 5,2M | +1% |
| Equity | NOK 5,2M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 582 | 1 322 | 1 463 | 1 539 | 870 | 1 946 | 1 396 | 174 | 5 | 0 | 61 | 0 | 0 | 959 | 1 533 | 742 | 0 |
| Staff expenses | −596 | −603 | −616 | −652 | −778 | −779 | −553 | −212 | −0 | −0 | −0 | −0 | −0 | −1 | −1 037 | −384 | −0 |
| EBITDA | 891 | 604 | 693 | 738 | 6 | 1 098 | 654 | −101 | −172 | −19 | −374 | −50 | −27 | 912 | 350 | 261 | −45 |
| Depreciation & amort. | −0 | −172 | −80 | −82 | −79 | −79 | −62 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 891 | 432 | 613 | 656 | −73 | 1 019 | 592 | −101 | −172 | −19 | −374 | −50 | −27 | 912 | 350 | 261 | −45 |
| Net financials | 11 | −88 | −84 | −145 | 91 | 72 | −287 | 131 | 220 | 75 | 12 | 372 | 375 | 448 | −256 | 419 | 165 |
| Profit before tax | 902 | 344 | 529 | 510 | 18 | 1 091 | 305 | 30 | 48 | 56 | −362 | 322 | 348 | 1 361 | 93 | 680 | 120 |
| Tax | 261 | 141 | 134 | 237 | −18 | 295 | 237 | −16 | −26 | 32 | −5 | −0 | −0 | 105 | 82 | 60 | −0 |
| Net profit | 641 | 203 | 396 | 273 | 36 | 796 | 68 | 46 | 74 | 24 | −357 | 322 | 348 | 1 255 | 11 | 620 | 120 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 167 | 2 452 | 2 547 | 2 896 | 2 909 | 3 855 | 3 892 | 3 540 | 3 410 | 3 269 | 2 889 | 3 221 | 3 568 | 4 755 | 5 002 | 5 135 | 5 193 |
| Equity | 1 699 | 1 903 | 2 298 | 2 572 | 2 607 | 3 403 | 3 472 | 3 518 | 3 392 | 3 246 | 2 889 | 3 211 | 3 558 | 4 414 | 4 425 | 5 045 | 5 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 5 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Short-term debt | 467 | 550 | 249 | 324 | 301 | 452 | 404 | 22 | 18 | 18 | 0 | 10 | 10 | 339 | 577 | 90 | 29 |
| Total debt | 467 | 550 | 249 | 324 | 301 | 452 | 420 | 22 | 18 | 23 | 0 | 10 | 10 | 342 | 577 | 90 | 29 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan-Olav Arnegård | Chairman | 0 companies |
| Lars Rise | Board of Directors | 0 companies |
| Lars Wendt | Board of Directors | 0 companies |