| Revenue | NOK 52M | -16% |
| EBITDA | NOK 4,4M | +241% |
| Net profit | NOK -3,2M | -136% |
| Total assets | NOK 276,8M | -8% |
| Equity | NOK 84,2M | -4% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 379 | 24 443 | 30 721 | 28 174 | 25 097 | 28 046 | 27 111 | 28 942 | 40 553 | 44 558 | 57 709 | 66 537 | 75 110 | 64 538 | 59 020 | 62 089 | 52 040 |
| Staff expenses | −6 535 | −7 531 | −9 346 | −12 113 | −11 630 | −14 396 | −13 973 | −13 146 | −14 660 | −16 340 | −21 627 | −0 | −0 | −21 588 | −0 | −0 | −0 |
| EBITDA | 4 902 | 7 078 | 7 521 | 10 506 | 8 257 | −4 277 | 4 687 | 4 640 | 16 530 | 13 137 | 15 428 | 22 148 | 22 762 | 12 150 | 4 921 | −3 135 | 4 416 |
| Depreciation & amort. | −13 | −20 | −66 | −126 | −124 | −768 | −1 745 | −4 278 | −1 778 | −3 062 | −5 641 | −3 525 | −6 224 | −3 365 | −3 058 | −4 649 | −4 940 |
| EBIT | 4 889 | 7 058 | 7 456 | 10 379 | 8 133 | −5 045 | 2 942 | 362 | 14 752 | 10 075 | 9 786 | 18 623 | 16 538 | 8 785 | 1 863 | −7 784 | −523 |
| Net financials | 256 | 176 | 52 | 226 | 554 | 1 065 | 1 266 | −2 395 | −551 | −2 415 | −2 070 | −2 882 | −3 661 | −1 272 | 212 | 6 044 | −3 616 |
| Profit before tax | 5 146 | 7 234 | 7 508 | 10 605 | 8 687 | −3 981 | 4 208 | −2 033 | 14 201 | 7 660 | 7 716 | 15 741 | 12 877 | 7 513 | 2 075 | −1 740 | −4 139 |
| Tax | 1 445 | 2 035 | 2 124 | 2 985 | 2 436 | 2 270 | 1 987 | 685 | 3 633 | 2 137 | 3 153 | −0 | −0 | 1 508 | −0 | −0 | −0 |
| Net profit | 3 701 | 5 199 | 5 384 | 7 621 | 6 251 | −6 251 | 2 221 | −2 718 | 10 569 | 5 523 | 4 563 | 11 755 | 9 857 | 6 005 | 1 722 | −1 367 | −3 228 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 940 | 16 138 | 22 000 | 30 846 | 35 817 | 30 590 | 36 292 | 29 726 | 59 718 | 86 829 | 122 591 | 149 909 | 210 811 | 248 218 | 215 589 | 302 152 | 276 782 |
| Equity | 4 049 | 6 748 | 8 267 | 24 191 | 30 442 | 24 192 | 26 413 | 23 695 | 33 948 | 39 471 | 45 758 | 71 307 | 81 164 | 92 780 | 94 787 | 87 458 | 84 230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 500 | 31 875 | 24 375 | 49 498 | 41 559 | 99 438 | 98 519 | 158 692 | 169 609 |
| Short-term debt | 10 891 | 9 390 | 13 734 | 6 655 | 5 375 | 6 399 | 9 281 | 5 489 | 16 154 | 12 565 | 48 555 | 29 103 | 88 088 | 55 349 | 22 283 | 56 001 | 22 944 |
| Total debt | 10 891 | 9 390 | 13 734 | 6 655 | 5 375 | 6 399 | 9 281 | 5 489 | 23 654 | 44 440 | 72 930 | 78 602 | 129 647 | 154 786 | 120 802 | 214 694 | 192 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aspen Bidco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Marius Rødseth | Chief Executive Officer | 0 companies |
| Yuri Mikhalev | Board of Directors | 0 companies |
| Bertrand Andre Robert Sciard | Chairman | 0 companies |
| Jostein Vik | Board of Directors | 0 companies |
| Marco Sodi | Board of Directors | 0 companies |
| Erik Per Oscar Berggren | Board of Directors | 0 companies |
| Eirik Brænd Hjelmeland | Board of Directors | 0 companies |
| Eirik Hjelmeland | Board of Directors | 0 companies |