| Revenue | NOK 314K | -2% |
| EBITDA | NOK 100K | -45% |
| Net profit | NOK 1,8M | +315% |
| Total assets | NOK 25,6M | +5% |
| Equity | NOK 7,4M | +31% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 39 | 40 | 50 | 584 | 48 | 42 | 43 | 50 | 257 | 349 | 356 | 356 | 344 | 426 | 1 544 | 353 | 321 | 314 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 20 | 21 | 25 | 537 | 17 | 12 | 5 | 21 | 185 | 151 | 156 | 163 | 213 | 233 | 1 326 | −40 | 183 | 100 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 20 | 21 | 25 | 537 | 17 | 12 | 5 | 21 | 185 | 151 | 156 | 163 | 213 | 233 | 1 326 | −40 | 183 | 100 |
| Net financials | 0 | −41 | −39 | 75 | −105 | −21 | −25 | 1 380 | −67 | −81 | −123 | −59 | −67 | −74 | −107 | 1 298 | 498 | 247 | 1 759 |
| Profit before tax | 0 | −21 | −18 | 100 | 432 | −4 | −13 | 1 385 | −46 | 104 | 28 | 98 | 96 | 139 | 126 | 2 623 | 458 | 430 | 1 859 |
| Tax | −0 | −0 | −0 | 10 | 121 | −1 | −6 | −20 | −15 | 25 | 6 | 22 | 18 | 27 | 28 | 247 | −9 | 6 | 101 |
| Net profit | 0 | −21 | −18 | 89 | 311 | −3 | −7 | 1 406 | −31 | 79 | 22 | 76 | 77 | 112 | 98 | 2 376 | 467 | 424 | 1 758 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 796 | 1 797 | 3 099 | 3 231 | 3 050 | 3 053 | 7 084 | 9 545 | 12 185 | 17 545 | 18 824 | 14 940 | 14 296 | 16 484 | 17 933 | 24 384 | 24 275 | 25 604 |
| Equity | — | 65 | 147 | 236 | 547 | 544 | 537 | 1 943 | 1 911 | 1 991 | 2 013 | 2 089 | 2 166 | 2 278 | 2 377 | 4 753 | 5 220 | 5 643 | 7 401 |
| Long-term debt | 0 | 548 | 518 | 2 846 | 2 600 | 2 483 | 2 495 | 5 136 | 7 410 | 9 962 | 15 293 | 16 687 | 12 710 | 11 956 | 14 042 | 13 102 | 19 040 | 18 522 | 17 938 |
| Short-term debt | 0 | 1 184 | 1 132 | 17 | 84 | 23 | 21 | 5 | 223 | 233 | 240 | 48 | 64 | 62 | 65 | 78 | 124 | 110 | 265 |
| Total debt | 0 | 1 731 | 1 650 | 2 862 | 2 684 | 2 506 | 2 516 | 5 141 | 7 634 | 10 195 | 15 532 | 16 735 | 12 774 | 12 018 | 14 107 | 13 181 | 19 164 | 18 632 | 18 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TE Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Remy Borgersen | Chief Executive Officer | 0 companies |
| Turid Eli Borgersen | Deputy Member | 0 companies |
| Rino Oddvar Borgersen | Chairman | 0 companies |
| Maiken Borgersen | Board of Directors | 0 companies |