| Revenue | NOK 13K | -21% |
| EBITDA | NOK -578K | -489% |
| Net profit | NOK 4,5M | -63% |
| Total assets | NOK 79M | +0% |
| Equity | NOK 76,2M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 427 | 2 601 | 2 411 | 3 918 | 5 641 | 12 861 | 18 542 | 0 | 0 | 0 | 0 | 13 | 0 | 18 | 16 | 13 |
| Staff expenses | −540 | −563 | −509 | −644 | −824 | −1 940 | −2 938 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −63 | 242 | 290 | 706 | 974 | 2 592 | 2 772 | −0 | −0 | −0 | −14 | −36 | −1 119 | −75 | −98 | −578 |
| Depreciation & amort. | −51 | −100 | −100 | −119 | −144 | −127 | −288 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −114 | 141 | 190 | 587 | 830 | 2 465 | 2 484 | −0 | −0 | −0 | −14 | −36 | −1 119 | −75 | −98 | −578 |
| Net financials | −123 | −134 | −102 | −107 | −115 | −28 | −74 | −104 | −89 | 0 | 12 550 | 0 | 76 086 | −2 632 | 12 060 | 5 178 |
| Profit before tax | −237 | 8 | 88 | 480 | 715 | 2 437 | 2 411 | −104 | −89 | −0 | 12 536 | −35 | 74 967 | −2 707 | 11 962 | 4 599 |
| Tax | −46 | −2 | 21 | 123 | 15 | 644 | 652 | −26 | −21 | 1 | −3 | −8 | −246 | −37 | −27 | 125 |
| Net profit | −190 | 10 | 67 | 357 | 700 | 1 792 | 1 759 | −78 | −69 | −1 | 12 539 | −27 | 75 213 | −2 670 | 11 989 | 4 474 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 766 | 2 693 | 2 619 | 3 023 | 3 759 | 7 898 | 9 939 | 5 650 | 2 443 | 1 872 | 15 474 | 13 005 | 75 673 | 68 992 | 79 320 | 79 009 |
| Equity | 353 | 363 | 430 | 787 | 1 487 | 4 167 | 5 925 | 3 011 | 2 442 | 2 441 | 13 440 | 12 613 | 66 826 | 63 526 | 72 545 | 76 219 |
| Long-term debt | 0 | 0 | 0 | 1 686 | 1 591 | 1 676 | 1 531 | 2 608 | 0 | 0 | 1 841 | 183 | 189 | 4 779 | 3 750 | 2 750 |
| Short-term debt | 554 | 454 | 408 | 549 | 681 | 2 056 | 2 482 | 32 | 1 | −569 | 193 | 209 | 8 659 | 688 | 3 026 | 41 |
| Total debt | 2 413 | 2 330 | 2 189 | 2 235 | 2 272 | 3 732 | 4 014 | 2 640 | 1 | −569 | 2 034 | 392 | 8 847 | 5 466 | 6 776 | 2 791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Deputy Member | Deputy Member | 2007 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Dybvik | Deputy Member | 0 companies |
| Karl Richard Dybvik | Chief Executive Officer | 0 companies |