| Revenue | NOK 5,9M | +43% |
| EBITDA | NOK 155K | +27% |
| Net profit | NOK 125K | +68% |
| Total assets | NOK 985K | +13% |
| Equity | NOK 468K | +36% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 60 | 591 | 681 | 1 218 | 935 | 1 319 | 1 875 | 1 408 | 1 534 | 1 439 | 669 | 1 517 | 2 268 | 3 409 | 4 381 | 4 130 | 5 908 |
| Staff expenses | −0 | −0 | −282 | −240 | −672 | −377 | −644 | −1 065 | −562 | −732 | −693 | −225 | −575 | −1 046 | −1 285 | −1 447 | −1 430 | −2 256 |
| EBITDA | 0 | 55 | 6 | −82 | −65 | 69 | 145 | 98 | 14 | 5 | 202 | −12 | 107 | −118 | 192 | 456 | 122 | 155 |
| Depreciation & amort. | −0 | −27 | −13 | −5 | −14 | −18 | −17 | −17 | −56 | −51 | −51 | −49 | −45 | −56 | −69 | −69 | −29 | −0 |
| EBIT | 0 | 27 | −7 | −87 | −79 | 50 | 128 | 80 | −43 | −47 | 150 | −60 | 62 | −174 | 124 | 387 | 93 | 155 |
| Net financials | 0 | −38 | −3 | −3 | −7 | −22 | −17 | −15 | −37 | −18 | −12 | −1 | −9 | −18 | −26 | −8 | 1 | 0 |
| Profit before tax | 0 | −11 | −10 | −90 | −86 | 28 | 110 | 65 | −79 | −65 | 139 | −61 | 52 | −192 | 98 | 379 | 94 | 155 |
| Tax | −0 | −0 | −2 | 1 | −0 | −0 | −0 | 8 | −3 | −0 | 36 | −0 | −0 | −3 | 3 | 70 | 20 | 30 |
| Net profit | 0 | −11 | −9 | −91 | −86 | 28 | 110 | 58 | −77 | −65 | 103 | −61 | 52 | −189 | 95 | 309 | 74 | 125 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 95 | 193 | 66 | 199 | 179 | 295 | 479 | 388 | 336 | 318 | 102 | 554 | 440 | 397 | 1 256 | 873 | 985 |
| Equity | — | 92 | 84 | −7 | −93 | −66 | 45 | 103 | 26 | −39 | 63 | 2 | 54 | −135 | −39 | 269 | 343 | 468 |
| Long-term debt | 0 | 0 | 0 | 0 | 53 | 41 | 0 | 141 | 144 | 90 | 54 | 0 | 190 | 149 | 109 | 69 | 0 | 0 |
| Short-term debt | 0 | 3 | 109 | 73 | 239 | 203 | 251 | 235 | 219 | 285 | 200 | 100 | 309 | 426 | 327 | 918 | 530 | 517 |
| Total debt | 0 | 3 | 109 | 73 | 292 | 245 | 251 | 376 | 362 | 375 | 254 | 100 | 499 | 575 | 436 | 986 | 530 | 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AM Deputy Member | Deputy Member | 2019 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| David Mikal Paulsen | Chief Executive Officer | 0 companies |
| Anders Martin Paulsen | Deputy Member | 0 companies |