| Revenue | NOK 1,4M | -71% |
| EBITDA | NOK 527K | -58% |
| Net profit | NOK 454K | -54% |
| Total assets | NOK 7,1M | -8% |
| Equity | NOK 6,5M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 284 | 1 743 | 2 829 | 3 239 | 3 359 | 4 130 | 3 794 | 4 341 | 1 005 | 2 590 | 2 075 | 1 494 | 2 424 | 1 546 | 1 839 | 4 779 | 1 366 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 106 | −13 | 234 | 243 | 360 | 2 596 | 859 | 1 792 | −917 | 1 378 | 649 | 108 | 329 | 168 | 453 | 1 264 | 527 |
| Depreciation & amort. | −174 | −177 | −177 | −177 | −165 | −450 | −505 | −504 | −39 | −35 | −9 | −5 | −0 | −0 | −15 | −16 | −36 |
| EBIT | −67 | −190 | 57 | 67 | 195 | 2 146 | 354 | 1 288 | −956 | 1 343 | 640 | 104 | 329 | 168 | 438 | 1 249 | 492 |
| Net financials | −72 | −54 | −45 | −32 | −29 | −91 | −152 | −111 | 1 | −4 | −7 | −13 | −12 | −10 | −1 | 25 | 90 |
| Profit before tax | −139 | −244 | 12 | 35 | 166 | 2 054 | 203 | 1 177 | −955 | 1 339 | 633 | 91 | 316 | 158 | 437 | 1 273 | 581 |
| Tax | −37 | −69 | 41 | −0 | 62 | 530 | 56 | 295 | −241 | 311 | 138 | 20 | 70 | 35 | 96 | 280 | 127 |
| Net profit | −102 | −175 | −29 | 35 | 104 | 1 524 | 147 | 882 | −714 | 1 027 | 496 | 71 | 247 | 123 | 341 | 993 | 454 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 763 | 1 427 | 1 867 | 2 221 | 1 936 | 4 992 | 4 883 | 4 656 | 2 868 | 4 265 | 4 844 | 5 651 | 5 472 | 5 034 | 5 770 | 7 754 | 7 123 |
| Equity | 652 | 477 | 448 | 482 | 586 | 2 111 | 2 257 | 3 140 | 2 425 | 3 753 | 4 249 | 4 319 | 4 566 | 4 689 | 5 030 | 6 023 | 6 477 |
| Long-term debt | 817 | 660 | 428 | 256 | 85 | 2 306 | 1 991 | 287 | 46 | 227 | 182 | 144 | 113 | 92 | 102 | 382 | 298 |
| Short-term debt | 294 | 290 | 992 | 1 482 | 1 266 | 575 | 634 | 1 229 | 396 | 286 | 413 | 1 187 | 792 | 252 | 638 | 1 349 | 348 |
| Total debt | 1 111 | 951 | 1 420 | 1 738 | 1 350 | 2 881 | 2 625 | 1 516 | 443 | 512 | 595 | 1 332 | 906 | 344 | 740 | 1 731 | 646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Deputy Member | Deputy Member | 2007 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergquist Maskin Og Transport As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Irja Helene Norheim | Deputy Member | 0 companies |
| Steinar Bergquist | Chief Executive Officer | 0 companies |
| David Bergquist | Chairman | 0 companies |