| Revenue | NOK 51,7M | +38% |
| EBITDA | NOK 4,4M | +22% |
| Net profit | NOK 3,5M | +25% |
| Total assets | NOK 13,9M | +22% |
| Equity | NOK 5,4M | +88% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 42 010 | 38 923 | 45 748 | 37 532 | 51 709 |
| Staff expenses | −11 855 | −13 631 | −14 592 | −13 921 | −14 495 |
| EBITDA | 5 508 | 3 699 | 4 673 | 3 561 | 4 352 |
| Depreciation & amort. | −77 | −17 | −10 | −11 | −15 |
| EBIT | 5 431 | 3 682 | 4 663 | 3 550 | 4 337 |
| Net financials | 29 | 13 | 50 | 102 | 205 |
| Profit before tax | 5 460 | 3 695 | 4 713 | 3 651 | 4 542 |
| Tax | 1 228 | 830 | 1 060 | 835 | 1 018 |
| Net profit | 4 232 | 2 865 | 3 653 | 2 816 | 3 524 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 244 | 9 476 | 10 814 | 11 367 | 13 882 |
| Equity | 525 | 590 | 2 064 | 2 880 | 5 424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 718 | 8 885 | 8 750 | 8 486 | 8 458 |
| Total debt | 10 718 | 8 885 | 8 750 | 8 486 | 8 458 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
DS Deputy Member | Deputy Member | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 27.62% | 27.62% | 2024 | |
| Individual | 2.86% | 2.86% | 2024 | |
| Individual | 2.86% | 2.86% | 2023 | |
| Individual | 2.86% | 2.86% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Doris Solbakken | Deputy Member | 0 companies |
| Roger Fredriksen | Chairman | 0 companies |
| Robin Moen | Board of Directors | 0 companies |