| Revenue | NOK 8,2M | -67% |
| EBITDA | NOK -3,7M | -980% |
| Net profit | NOK -5,2M | -192% |
| Total assets | NOK 7,6M | -47% |
| Equity | NOK -4,3M | -659% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 963 | 204 | 4 568 | 4 518 | 9 705 | 11 146 | 11 858 | 12 211 | 25 139 | 39 102 | 38 370 | 48 643 | 34 093 | 24 657 | 8 178 |
| Staff expenses | −141 | −156 | −307 | −385 | −766 | −1 381 | −1 091 | −1 267 | −17 | −3 554 | −2 688 | −4 462 | −4 215 | −3 517 | −1 976 |
| EBITDA | 114 | −128 | 638 | 660 | 862 | −273 | 602 | 1 531 | 2 791 | 1 152 | 1 571 | 111 | −252 | −347 | −3 745 |
| Depreciation & amort. | −69 | −63 | −150 | −58 | −146 | −199 | −216 | −255 | −344 | −368 | −402 | −492 | −554 | −584 | −1 105 |
| EBIT | 45 | −191 | 488 | 603 | 716 | −472 | 386 | 1 277 | 2 447 | 785 | 1 168 | −381 | −806 | −931 | −4 851 |
| Net financials | −26 | 13 | −3 | −19 | −118 | −162 | 173 | −28 | −440 | −334 | 192 | −743 | −384 | −854 | −239 |
| Profit before tax | 19 | −178 | 485 | 583 | 598 | −634 | 559 | 1 249 | 2 008 | 450 | 1 360 | −1 124 | −1 190 | −1 785 | −5 090 |
| Tax | 6 | −22 | 107 | 163 | 167 | −171 | 151 | 330 | 498 | 105 | 308 | −133 | −250 | −0 | 118 |
| Net profit | 14 | −156 | 378 | 420 | 430 | −463 | 408 | 919 | 1 509 | 345 | 1 052 | −991 | −940 | −1 785 | −5 208 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 279 | 2 641 | 3 258 | 3 698 | 5 981 | 4 803 | 5 530 | 6 634 | 9 752 | 10 191 | 16 019 | 16 500 | 13 529 | 14 358 | 7 620 |
| Equity | 256 | 100 | 478 | 898 | 1 328 | 865 | 1 273 | 2 193 | 3 492 | 3 837 | 4 889 | 3 481 | 2 541 | 763 | −4 269 |
| Long-term debt | 6 | 0 | 20 | 22 | 0 | 0 | 3 404 | 3 500 | 3 487 | 3 486 | 3 502 | 3 404 | 2 464 | 2 704 | 2 704 |
| Short-term debt | 1 017 | 2 542 | 2 660 | 2 778 | 4 653 | 3 938 | 854 | 941 | 2 774 | 2 868 | 7 628 | 9 616 | 8 524 | 10 891 | 9 185 |
| Total debt | 1 023 | 2 542 | 2 680 | 2 800 | 4 653 | 3 938 | 4 257 | 4 441 | 6 261 | 6 354 | 11 130 | 13 019 | 10 988 | 13 595 | 11 889 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØRENSEN CONSULTING AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Andre Sørensen | Board of Directors | 0 companies |
| Odd Einar Jarle Sørensen | Chairman | 0 companies |
| Ole Anton Peder Berg Sørensen | Chairman | 0 companies |