| Revenue | NOK 150K | -3% |
| EBITDA | NOK 20K | +107% |
| Net profit | NOK 474K | +265% |
| Total assets | NOK 372K | +384% |
| Equity | NOK 343K | +362% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 174 | 2 679 | 2 894 | 2 784 | 3 491 | 3 138 | 1 542 | 2 792 | 3 040 | 2 884 | 2 139 | 2 187 | 715 | 753 | 42 | 154 | 150 |
| Staff expenses | −1 389 | −1 642 | −2 275 | −2 067 | −2 703 | −1 452 | −709 | −856 | −238 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 366 | 728 | 285 | 308 | −124 | 350 | 225 | 1 228 | 2 048 | 2 020 | 1 298 | 1 528 | 144 | 560 | −166 | −287 | 20 |
| Depreciation & amort. | −12 | −12 | −7 | −5 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 354 | 716 | 277 | 303 | −137 | 350 | 225 | 1 228 | 2 048 | 2 020 | 1 298 | 1 528 | 144 | 560 | −166 | −287 | 20 |
| Net financials | 24 | 185 | 202 | 241 | 70 | −497 | −728 | −321 | −852 | −485 | −132 | −801 | −20 | −17 | 667 | 0 | 147 |
| Profit before tax | 1 378 | 902 | 479 | 544 | −66 | −147 | −503 | 907 | 1 196 | 1 535 | 1 166 | 727 | 124 | 543 | 502 | −287 | 166 |
| Tax | 418 | 286 | 135 | 177 | −266 | 152 | −49 | 289 | 505 | 478 | 289 | 322 | −0 | 31 | −33 | −0 | −307 |
| Net profit | 960 | 615 | 344 | 367 | 200 | −299 | −454 | 618 | 691 | 1 057 | 878 | 404 | 124 | 512 | 534 | −287 | 474 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 601 | 2 624 | 3 940 | 3 446 | 3 644 | 3 499 | 2 125 | 3 084 | 3 087 | 4 075 | 2 290 | 2 212 | 1 673 | 1 434 | 988 | −131 | 372 |
| Equity | 1 108 | 1 723 | 2 067 | 2 284 | 2 484 | 1 685 | 426 | 621 | 100 | 278 | 107 | 109 | 110 | 222 | 156 | −131 | 343 |
| Long-term debt | 401 | 0 | 0 | 162 | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 093 | 901 | 1 873 | 1 001 | 1 160 | 1 814 | 1 699 | 2 337 | 2 986 | 3 797 | 2 183 | 2 103 | 1 563 | 1 212 | 832 | −0 | 29 |
| Total debt | 1 493 | 901 | 1 873 | 1 162 | 1 160 | 1 814 | 1 699 | 2 464 | 2 986 | 3 797 | 2 183 | 2 103 | 1 563 | 1 212 | 832 | −0 | 29 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Dolven | Board of Directors | 0 companies |
| Kjetil Martin Stuland | Chairman | 0 companies |