| Revenue | NOK 147K | +13% |
| EBITDA | NOK -23K | -185% |
| Net profit | NOK 123K | +185% |
| Total assets | NOK 7,1M | -1% |
| Equity | NOK 7M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 112 | 107 | 132 | 118 | 118 | 95 | 126 | 129 | 131 | 131 | 131 | 131 | 131 | 191 | 131 | 147 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −43 | 71 | 45 | 86 | 71 | 67 | 6 | 47 | 75 | 69 | 51 | −63 | −1 264 | 13 | 56 | 27 | −23 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −43 | 71 | 45 | 86 | 71 | 67 | 6 | 47 | 75 | 69 | 51 | −63 | −1 264 | 13 | 56 | 27 | −23 |
| Net financials | 4 214 | 832 | 8 653 | 71 | −626 | 746 | 235 | 867 | 107 | 478 | 213 | 164 | −299 | 138 | 232 | −122 | 189 |
| Profit before tax | 4 171 | 903 | 8 698 | 158 | −555 | 813 | 240 | 914 | 181 | 546 | 264 | 100 | −1 563 | 150 | 288 | −95 | 165 |
| Tax | 46 | 41 | 101 | 42 | 21 | 17 | 43 | 19 | 19 | −0 | 33 | 150 | −77 | 33 | 9 | 50 | 43 |
| Net profit | 4 124 | 862 | 8 596 | 116 | −576 | 795 | 197 | 895 | 162 | 546 | 231 | −50 | −1 486 | 118 | 279 | −145 | 123 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 236 | 3 892 | 12 584 | 12 015 | 10 720 | 10 637 | 9 860 | 9 852 | 9 991 | 10 261 | 10 525 | 10 511 | 7 418 | 7 521 | 7 351 | 7 240 | 7 136 |
| Equity | 4 226 | 3 888 | 12 485 | 11 850 | 10 524 | 10 619 | 9 817 | 9 762 | 9 924 | 10 221 | 10 452 | 8 792 | 7 306 | 7 424 | 7 252 | 7 108 | 6 966 |
| Long-term debt | −37 | −37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 159 | 43 | 69 | 68 | 114 | 0 |
| Short-term debt | 46 | 40 | 100 | 165 | 196 | 17 | 43 | 90 | 67 | 40 | 42 | 1 560 | 69 | 28 | 30 | 18 | 170 |
| Total debt | 10 | 3 | 100 | 165 | 196 | 17 | 43 | 90 | 67 | 40 | 74 | 1 719 | 112 | 97 | 99 | 133 | 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Deputy Member | Deputy Member | 2007 | — | — |
GA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gernot Hermann Wullstein | Deputy Member | 0 companies |
| Gernot Alexander Berdal Wullstein | Chief Executive Officer | 0 companies |
| Gunnel Berdal Wullstein | Board of Directors | 0 companies |