Riskpilot← Back to searchSign inGet full accessSAM AGENCY AS
ASActiveOrg 990783527Lysaker Brygge 23, 1366 LysakerWholesale of clothing and footwear · NACE 4642Est. 20073 employees
Revenue 2024
NOK 8,2M
-35% vs 2023
EBITDA margin
-10.7%
-147% vs 2023
Equity ratio
39.0%
Financial strength
Net profit 2024
NOK -1,4M
-230% vs 2023
| Revenue | NOK 8,2M | -35% |
| EBITDA | NOK -881K | -147% |
| Net profit | NOK -1,4M | -230% |
| Total assets | NOK 10,9M | -37% |
| Equity | NOK 4,2M | -25% |
| Employees | 3 | — |
Legal name
SAM AGENCY AS
Org number
990783527
Legal form
Aksjeselskap
NACE code
4642 · Wholesale of clothing and footwear
Founded
25. januar 2007
Share capital
NOK 300 000
Employees
3 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder eller styrets medlemmer hver for seg.
Company purpose
Agenturvirksomhet innen klesbransjen og andre områder som naturlig faller sammen med dette, herunder å delta i andre selskaper med lignende virksomhet, kjøp og salg av aksjer, eller på annen måte gjøre seg interessert i andre foretagender.
Address
Lysaker Brygge 23, 1366 Lysaker
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 610 | 9 165 | 9 966 | 12 717 | 8 223 |
| Staff expenses | −827 | −1 941 | −1 145 | −1 670 | −2 207 |
| EBITDA | 2 086 | −124 | 1 741 | 1 868 | −881 |
| Depreciation & amort. | −341 | −241 | −74 | −42 | −72 |
| EBIT | 1 746 | −365 | 1 667 | 1 826 | −953 |
| Net financials | 83 | 154 | 100 | −409 | −886 |
| Profit before tax | 1 829 | −211 | 1 767 | 1 417 | −1 839 |
| Tax | 402 | −37 | 389 | 314 | −404 |
| Net profit | 1 426 | −174 | 1 378 | 1 104 | −1 435 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 949 | 7 827 | 19 469 | 17 262 | 10 851 |
| Equity | 3 361 | 3 187 | 4 566 | 5 669 | 4 234 |
| Long-term debt | 14 | 0 | 0 | 10 413 | 5 805 |
| Short-term debt | 4 574 | 4 640 | 14 904 | 1 180 | 811 |
| Total debt | 4 588 | 4 640 | 14 904 | 11 592 | 6 616 |
EBITDA margin
-10.7%
This company
15.8%
Market median
-168% vs market
20202024
Equity ratio
39.0%
This company
38.2%
Market median
+2% vs market
20202024
Return on equity
-33.9%
This company
18.4%
Market median
-284% vs market
20202024
Net profit margin
-17.4%
This company
8.1%
Market median
-315% vs market
20202024
Asset turnover
0.76×
This company
1.12×
Market median
-32% vs market
20202024
Debt / equity
1.56×
This company
0.62×
Market median
-152% vs market
20202024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 45% | 45% | 2022 | |
| Individual | 10% | 10% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SAM AGENCY AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Skappel Holzweiler | Chief Executive Officer | 0 companies |
| Susanne Holzweiler | Chairman | 0 companies |