| Revenue | NOK 634K | +4% |
| EBITDA | NOK 389K | +32% |
| Net profit | NOK 196K | +70% |
| Total assets | NOK 3,2M | +2% |
| Equity | NOK 2,4M | +9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 499 | 499 | 518 | 576 | 576 | 432 | 368 | 360 | 360 | 611 | 747 | 709 | 600 | 600 | 600 | 608 | 634 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −129 | −129 | −129 | −129 | −142 |
| EBITDA | 0 | 455 | 455 | 485 | 522 | 532 | 358 | 310 | 247 | 292 | 463 | 538 | 542 | 381 | 303 | 336 | 295 | 389 |
| Depreciation & amort. | −0 | −86 | −86 | −86 | −86 | −86 | −86 | −86 | −86 | −86 | −86 | −86 | −91 | −93 | −93 | −93 | −93 | −93 |
| EBIT | 0 | 369 | 369 | 399 | 436 | 446 | 272 | 224 | 161 | 206 | 377 | 452 | 452 | 288 | 210 | 243 | 202 | 296 |
| Net financials | 0 | −275 | −202 | −227 | −218 | −168 | −148 | −134 | −116 | −102 | −91 | −77 | −71 | −55 | −41 | −46 | −55 | −45 |
| Profit before tax | 0 | 94 | 167 | 172 | 218 | 277 | 124 | 89 | 45 | 104 | 286 | 374 | 381 | 233 | 169 | 197 | 148 | 251 |
| Tax | −0 | 26 | 47 | 48 | 61 | 78 | 26 | 24 | −7 | 15 | 58 | 75 | 84 | 51 | 37 | 43 | 33 | 55 |
| Net profit | 0 | 68 | 120 | 124 | 157 | 200 | 98 | 65 | 53 | 89 | 229 | 300 | 297 | 182 | 132 | 154 | 115 | 196 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 208 | 4 131 | 4 119 | 4 065 | 4 202 | 3 948 | 3 787 | 3 642 | 3 534 | 3 492 | 3 531 | 3 632 | 3 615 | 3 537 | 3 527 | 3 120 | 3 171 |
| Equity | — | 151 | 272 | 396 | 553 | 752 | 850 | 915 | 968 | 1 056 | 1 285 | 1 585 | 1 882 | 2 064 | 2 196 | 2 350 | 2 165 | 2 361 |
| Long-term debt | 0 | 3 886 | 3 743 | 3 601 | 3 472 | 3 296 | 3 071 | 2 858 | 2 615 | 2 381 | 2 112 | 1 823 | 1 640 | 1 456 | 1 269 | 1 081 | 891 | 700 |
| Short-term debt | 0 | 171 | 117 | 123 | 40 | 153 | 27 | 14 | 59 | 97 | 95 | 124 | 110 | 96 | 72 | 96 | 64 | 109 |
| Total debt | 0 | 4 057 | 3 859 | 3 724 | 3 512 | 3 450 | 3 098 | 2 872 | 2 674 | 2 478 | 2 207 | 1 946 | 1 750 | 1 551 | 1 341 | 1 177 | 955 | 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.9% | 8.9% | 2022 | |
| Individual | 8.9% | 8.9% | 2024 | |
Industriveien 8b As | Company | 8.9% | 8.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Erik Hoem | Chief Executive Officer | 0 companies |
| Hege Bråthen Nordberg | Board of Directors | 0 companies |
| Terje Nordberg | Chairman | 0 companies |