| Revenue | NOK 4,1M | +2% |
| EBITDA | NOK 956K | +24% |
| Net profit | NOK 746K | +25% |
| Total assets | NOK 1,7M | +18% |
| Equity | NOK 130K | +28% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 847 | 16 402 | 16 437 | 15 943 | 5 830 | 6 360 | 6 307 | 6 387 | 4 552 | 4 972 | 4 130 | 4 579 | 3 795 | 4 031 | 3 251 | 3 713 | 4 066 | 4 150 |
| Staff expenses | −0 | −3 383 | −5 104 | −4 442 | −4 541 | −3 233 | −3 296 | −4 018 | −3 833 | −4 000 | −4 144 | −3 188 | −2 804 | −2 150 | −2 476 | −2 567 | −3 090 | −3 131 | −3 022 |
| EBITDA | 0 | 3 953 | 1 589 | 2 915 | 2 314 | 2 205 | 2 813 | 2 050 | 2 417 | 440 | 674 | 843 | 1 657 | 1 603 | 1 454 | 627 | 559 | 770 | 956 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 3 953 | 1 589 | 2 915 | 2 314 | 2 205 | 2 813 | 2 050 | 2 417 | 440 | 674 | 843 | 1 657 | 1 603 | 1 454 | 627 | 559 | 770 | 956 |
| Net financials | 0 | 74 | 113 | −2 | −30 | 21 | 21 | 11 | −2 | 2 | 5 | 5 | 0 | −1 | −0 | 0 | 0 | −1 | 1 |
| Profit before tax | 0 | 4 027 | 1 702 | 2 913 | 2 284 | 2 226 | 2 834 | 2 061 | 2 415 | 442 | 678 | 848 | 1 658 | 1 603 | 1 454 | 627 | 560 | 769 | 956 |
| Tax | −0 | 1 133 | 458 | 817 | 641 | 624 | 795 | 558 | 654 | 112 | 163 | 196 | 366 | 354 | 319 | 140 | 123 | 170 | 210 |
| Net profit | 0 | 2 894 | 1 244 | 2 096 | 1 643 | 1 602 | 2 039 | 1 503 | 1 761 | 330 | 515 | 653 | 1 292 | 1 249 | 1 135 | 487 | 437 | 599 | 746 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 852 | 4 744 | 6 702 | 4 428 | 3 388 | 3 973 | 3 211 | 3 532 | 1 484 | 1 923 | 1 591 | 2 438 | 2 265 | 2 188 | 1 364 | 1 344 | 1 443 | 1 710 |
| Equity | — | 785 | 2 029 | 670 | 443 | 339 | 250 | 253 | 102 | 432 | 100 | 103 | 104 | 103 | 103 | 110 | 101 | 102 | 130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 4 | 3 | 9 | 16 | 4 | 0 | 0 | 0 |
| Short-term debt | 0 | 7 067 | 2 714 | 6 032 | 3 985 | 3 049 | 3 722 | 2 958 | 3 430 | 1 052 | 1 778 | 1 484 | 2 331 | 2 153 | 2 069 | 1 251 | 1 244 | 1 341 | 1 580 |
| Total debt | 0 | 7 067 | 2 714 | 6 032 | 3 985 | 3 049 | 3 722 | 2 958 | 3 430 | 1 052 | 1 823 | 1 488 | 2 334 | 2 163 | 2 085 | 1 255 | 1 244 | 1 341 | 1 580 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Plain Invest As | Company | 50.0% | 50.0% | 2022 |
Sirion As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anneke Osborg | Board of Directors | 0 companies |
| Anna Maria Osborg | Board of Directors | 0 companies |
| Håkon Hjorthøy | Chairman | 0 companies |