| Revenue | NOK 2,4M | +0% |
| EBITDA | NOK 672K | +189% |
| Net profit | NOK 585K | +150% |
| Total assets | NOK 1M | +2% |
| Equity | NOK 496K | +662% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 225 379 | 2 223 | 1 959 | 2 259 | 2 232 | 2 296 | 3 965 | 3 679 | 4 395 | 793 | 1 258 | 1 136 | 301 | 1 258 | 1 677 | 2 364 | 2 353 |
| Staff expenses | −0 | −49 862 | −327 | −483 | −575 | −1 238 | −1 125 | −2 893 | −3 066 | −3 472 | −284 | −302 | −503 | −28 | −328 | −2 974 | −2 530 | −1 266 |
| EBITDA | 0 | 891 244 | 248 | 723 | 790 | 341 | 189 | 378 | −47 | 319 | −395 | 384 | 251 | −88 | 322 | −1 869 | −759 | 672 |
| Depreciation & amort. | −0 | −62 458 | −194 | −73 | −98 | −73 | −119 | −162 | −159 | −156 | −150 | −76 | −4 | −0 | −42 | −56 | −29 | −22 |
| EBIT | 0 | 828 786 | 54 | 650 | 691 | 268 | 70 | 216 | −206 | 163 | −545 | 308 | 247 | −88 | 280 | −1 925 | −787 | 650 |
| Net financials | 0 | 37 721 | −6 | −17 | −21 | 264 | −14 | −24 | −111 | −387 | −29 | −15 | −41 | −21 | 712 | 2 481 | −376 | −65 |
| Profit before tax | 0 | 866 507 | 47 | 633 | 670 | 532 | 56 | 192 | −317 | −224 | −574 | 294 | 206 | −109 | 992 | 556 | −1 163 | 585 |
| Tax | −0 | 249 925 | 25 | 188 | 189 | 78 | 21 | 70 | −49 | 42 | −15 | −0 | 23 | −22 | 44 | −0 | −0 | −0 |
| Net profit | 0 | 616 582 | 22 | 445 | 481 | 455 | 35 | 122 | −268 | −266 | −560 | 294 | 183 | −87 | 948 | 556 | −1 163 | 585 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 963 196 | 1 387 | 1 804 | 2 207 | 2 220 | 1 887 | 2 472 | 1 769 | 1 570 | 326 | 593 | 694 | 436 | 1 413 | 2 553 | 1 019 | 1 043 |
| Equity | — | 869 761 | 692 | 637 | 618 | 1 073 | 808 | 831 | 562 | 296 | −264 | 30 | 213 | 126 | 1 074 | 1 075 | −88 | 496 |
| Long-term debt | 0 | 242 897 | 0 | 0 | 0 | 130 | 584 | 519 | 427 | 369 | 308 | 254 | 202 | 152 | 152 | 118 | 81 | 44 |
| Short-term debt | 0 | 850 538 | 494 | 963 | 1 422 | 1 017 | 495 | 1 122 | 780 | 905 | 283 | 309 | 279 | 158 | 186 | 1 360 | 1 026 | 502 |
| Total debt | 0 | 1 093 435 | 695 | 1 167 | 1 589 | 1 147 | 1 078 | 1 641 | 1 207 | 1 274 | 590 | 563 | 481 | 310 | 339 | 1 478 | 1 107 | 547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Flågan | Deputy Member | 0 companies |
| Fredrik Geelmuyden | Chairman | 0 companies |