| Revenue | NOK 1,3M | +251% |
| EBITDA | NOK 561K | +353% |
| Net profit | NOK 505K | +291% |
| Total assets | NOK 3,3M | +7% |
| Equity | NOK 2,5M | +25% |
| Employees | 1 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 0 | 51 | 18 | 30 | 441 | 727 | 984 | 1 009 | 808 | 899 | 661 | 438 | 718 | 382 | 1 341 |
| Staff expenses | −0 | −0 | −0 | −2 | −0 | −0 | −455 | −0 | −3 | −27 | −150 | −115 | −0 | −225 | −16 | −9 |
| EBITDA | −24 | −16 | 31 | −38 | 15 | 379 | 8 | 545 | 369 | 198 | 479 | 312 | 3 | 107 | −222 | 561 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −21 | −49 | −132 | −299 | −321 | −312 | −296 | −214 | −54 | −25 | −5 |
| EBIT | −24 | −16 | 31 | −38 | 15 | 358 | −41 | 414 | 70 | −123 | 167 | 17 | −211 | 53 | −247 | 556 |
| Net financials | −3 | 0 | 0 | 9 | 0 | 0 | 1 717 | −4 | −26 | −19 | −20 | −22 | −16 | 5 | −18 | −4 |
| Profit before tax | −27 | −141 | 31 | −28 | 15 | 358 | 1 675 | 409 | 44 | −142 | 147 | −5 | −227 | 58 | −265 | 552 |
| Tax | −0 | −0 | 4 | −0 | −0 | 91 | −90 | 99 | 8 | −23 | 21 | −28 | −37 | −0 | −0 | 47 |
| Net profit | −27 | −141 | 27 | −28 | 15 | 267 | 1 765 | 311 | 36 | −118 | 127 | 23 | −190 | 58 | −265 | 505 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 8 | 100 | 58 | 118 | 472 | 2 381 | 3 798 | 3 418 | 3 546 | 3 598 | 3 546 | 3 244 | 3 029 | 3 045 | 3 258 |
| Equity | 103 | −43 | −16 | −45 | −30 | 237 | 2 002 | 2 313 | 2 349 | 2 231 | 2 357 | 2 381 | 2 191 | 2 249 | 1 985 | 2 489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 13 | 1 | 916 | 794 | 635 | 533 | 568 | 554 | 434 | 325 | 433 |
| Short-term debt | 33 | 51 | 116 | 103 | 147 | 223 | 378 | 570 | 275 | 680 | 708 | 597 | 499 | 345 | 736 | 336 |
| Total debt | 33 | 51 | 116 | 103 | 147 | 235 | 379 | 1 486 | 1 069 | 1 316 | 1 241 | 1 166 | 1 053 | 779 | 1 061 | 769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EI Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erlend Inge Klæboe | Deputy Member | 0 companies |
| Filip Michael Dalmeyer Nilsen | Chairman | 0 companies |
| Sondre Klæboe Jacobsen | Chairman | 0 companies |