| Revenue | NOK 0 | — |
| EBITDA | NOK -44K | +9% |
| Net profit | NOK -44K | +9% |
| Total assets | NOK 6M | +0% |
| Equity | NOK -258K | -20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 667 | 0 | 0 | 0 | 0 | 53 | 0 | 0 | 3 | 0 | 0 | 0 | 317 | 0 | 2 710 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 813 | −2 199 | −53 | −91 | −7 | −2 | 0 | 0 | 3 | 0 | 0 | 0 | 316 | −159 | −127 | −48 | −44 |
| Depreciation & amort. | −0 | −0 | −0 | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 813 | −2 199 | −53 | −109 | −7 | −2 | 0 | 0 | 3 | 0 | 0 | 0 | 316 | −159 | −127 | −48 | −44 |
| Net financials | −1 964 | 162 | 45 | −8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 3 | 0 | 0 |
| Profit before tax | −6 777 | −2 037 | −8 | −117 | −7 | −2 | 0 | 0 | 3 | 0 | 0 | 0 | 316 | −159 | −123 | −48 | −44 |
| Tax | 85 | −68 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 70 | −0 | −41 | −0 | −0 |
| Net profit | −6 862 | −1 969 | −8 | −117 | −7 | −2 | 0 | 0 | 3 | 0 | 0 | 0 | 247 | −159 | −83 | −48 | −44 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 677 | 3 | 3 | 118 | 314 | 196 | 196 | 196 | 0 | 0 | 0 | 0 | 0 | 180 | 5 830 | 6 010 | 5 980 |
| Equity | −3 998 | −5 967 | −5 975 | −230 | −315 | −320 | −320 | −320 | −316 | −316 | −316 | −316 | −70 | −229 | −167 | −215 | −258 |
| Long-term debt | 0 | 0 | 5 862 | 88 | 168 | 68 | 68 | 68 | 0 | 0 | 0 | 0 | 0 | 138 | 5 992 | 6 224 | 6 232 |
| Short-term debt | 8 675 | 5 969 | 115 | 260 | 461 | 448 | 448 | 448 | 317 | 317 | 317 | 317 | 70 | 270 | 4 | 1 | 6 |
| Total debt | 8 675 | 5 969 | 5 977 | 347 | 629 | 516 | 516 | 516 | 317 | 317 | 317 | 317 | 70 | 408 | 5 997 | 6 225 | 6 238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hsu Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Lise Sundli Undrum | Deputy Member | 0 companies |
| Harald Stian Undrum | Chairman | 0 companies |