| Revenue | NOK 5,3M | +10% |
| EBITDA | NOK 100K | +140% |
| Net profit | NOK 75K | +138% |
| Total assets | NOK 622K | -2% |
| Equity | NOK -253K | +23% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 263 | 4 215 | 4 957 | 4 793 | 5 267 |
| Staff expenses | −1 850 | −2 248 | −2 713 | −3 014 | −2 973 |
| EBITDA | 35 | −508 | 141 | −247 | 100 |
| Depreciation & amort. | −5 | −4 | −3 | −3 | −3 |
| EBIT | 30 | −513 | 138 | −250 | 96 |
| Net financials | −2 | 0 | −0 | −0 | −0 |
| Profit before tax | 28 | −512 | 138 | −251 | 96 |
| Tax | 6 | −113 | 32 | −51 | 21 |
| Net profit | 22 | −400 | 106 | −200 | 75 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 746 | 562 | 884 | 633 | 622 |
| Equity | −34 | −284 | −78 | −327 | −253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 780 | 846 | 962 | 960 | 875 |
| Total debt | 780 | 846 | 962 | 960 | 875 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GN Chief Executive Officer | Chief Executive Officer | 2007 |
WI Deputy Member | Deputy Member | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Nystøl | Chief Executive Officer | 0 companies |
| Werner Isaksen | Deputy Member | 0 companies |
| Øyvind Ohren | Chairman | 0 companies |