| Revenue | NOK 4,6M | +10% |
| EBITDA | NOK 2,8M | +33% |
| Net profit | NOK 3,2M | +48% |
| Total assets | NOK 27,6M | -1% |
| Equity | NOK 26,6M | +6% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 604 | 4 022 | 3 958 | 2 499 | 3 424 | 2 519 | 4 999 | 5 094 | 4 801 | 11 634 | 9 799 | 8 097 | 7 996 | 4 212 | 4 621 |
| Staff expenses | −578 | −616 | −627 | −631 | −636 | −675 | −676 | −678 | −869 | −904 | −905 | −972 | −973 | −1 083 | −1 144 |
| EBITDA | 2 674 | 2 973 | 2 889 | 1 390 | 2 465 | 1 449 | 3 866 | 3 917 | 3 555 | 10 360 | 8 440 | 6 612 | 6 217 | 2 124 | 2 831 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −21 | −58 | −47 | −37 | −30 | −72 | −72 | −72 | −74 | −83 | −20 |
| EBIT | 2 674 | 2 973 | 2 889 | 1 390 | 2 444 | 1 391 | 3 820 | 3 879 | 3 526 | 10 288 | 8 368 | 6 540 | 6 143 | 2 041 | 2 811 |
| Net financials | 496 | 309 | 389 | 303 | 334 | 291 | 136 | 346 | 6 | 378 | 1 791 | 874 | −473 | 692 | 1 172 |
| Profit before tax | 3 170 | 3 282 | 3 278 | 1 693 | 2 778 | 1 683 | 3 956 | 4 225 | 3 532 | 10 665 | 10 159 | 7 414 | 5 670 | 2 733 | 3 982 |
| Tax | 807 | 920 | 896 | 474 | 750 | 452 | 1 000 | 966 | 839 | 2 294 | 1 872 | 1 458 | 1 396 | 560 | 762 |
| Net profit | 2 363 | 2 362 | 2 382 | 1 219 | 2 028 | 1 231 | 2 955 | 3 259 | 2 693 | 8 371 | 8 287 | 5 956 | 4 274 | 2 173 | 3 220 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 732 | 10 946 | 12 015 | 11 882 | 13 403 | 13 452 | 15 513 | 17 321 | 17 512 | 25 172 | 29 243 | 27 474 | 28 517 | 27 968 | 27 595 |
| Equity | 6 795 | 8 457 | 10 289 | 10 758 | 11 776 | 11 807 | 13 132 | 14 501 | 14 371 | 19 795 | 22 131 | 23 687 | 25 861 | 25 034 | 26 605 |
| Long-term debt | 0 | 0 | 0 | 0 | 20 | 15 | 11 | 9 | 7 | 12 | 6 | 0 | 0 | 0 | 5 |
| Short-term debt | 1 937 | 2 488 | 1 726 | 1 124 | 1 607 | 1 631 | 2 370 | 2 811 | 3 134 | 5 366 | 7 105 | 3 786 | 2 656 | 2 934 | 986 |
| Total debt | 1 937 | 2 488 | 1 726 | 1 124 | 1 627 | 1 645 | 2 381 | 2 819 | 3 141 | 5 377 | 7 111 | 3 786 | 2 656 | 2 934 | 991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
OP Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Atle Antonsen | Chief Executive Officer | 0 companies |
| Ole Petter Endresen | Deputy Member | 0 companies |