| Revenue | NOK 5,3M | -14% |
| EBITDA | NOK -152K | -807% |
| Net profit | NOK -142K | -2245% |
| Total assets | NOK 4,2M | -3% |
| Equity | NOK 3,3M | -4% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16 985 | 12 652 | 7 000 | 6 171 | 5 299 |
| Staff expenses | −1 838 | −1 538 | −1 002 | −651 | −590 |
| EBITDA | 932 | 210 | −313 | −17 | −152 |
| Depreciation & amort. | −60 | −21 | −0 | −0 | −3 |
| EBIT | 872 | 188 | −313 | −17 | −156 |
| Net financials | −86 | −44 | −45 | 25 | −26 |
| Profit before tax | 786 | 145 | −358 | 8 | −182 |
| Tax | 173 | 32 | −79 | 2 | −40 |
| Net profit | 613 | 113 | −279 | 7 | −142 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 759 | 5 004 | 4 356 | 4 363 | 4 223 |
| Equity | 3 640 | 3 753 | 3 474 | 3 480 | 3 339 |
| Long-term debt | 221 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 898 | 1 251 | 882 | 883 | 884 |
| Total debt | 2 119 | 1 251 | 882 | 883 | 884 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KS Deputy Member | Deputy Member | 2007 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Sæbø | Deputy Member | 0 companies |
| Helge Kvalvik Sæbø | Chief Executive Officer | 0 companies |
| Bjørn Eldøy | Chairman | 0 companies |