| Revenue | NOK 4,8M | +7% |
| EBITDA | NOK 3K | -97% |
| Net profit | NOK 12K | -83% |
| Total assets | NOK 1,2M | +4% |
| Equity | NOK -474K | +2% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 136 | 3 616 | 4 433 | 4 460 | 4 758 |
| Staff expenses | −1 230 | −1 610 | −1 805 | −2 053 | −2 157 |
| EBITDA | 215 | −53 | 163 | 84 | 3 |
| Depreciation & amort. | −26 | −21 | −11 | −22 | −11 |
| EBIT | 188 | −74 | 151 | 63 | −9 |
| Net financials | −12 | 2 | 0 | 6 | 20 |
| Profit before tax | 176 | −72 | 151 | 68 | 12 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 176 | −72 | 151 | 68 | 12 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 866 | 818 | 1 072 | 1 118 | 1 163 |
| Equity | −634 | −705 | −554 | −486 | −474 |
| Long-term debt | 1 233 | 1 200 | 1 200 | 1 200 | 1 200 |
| Short-term debt | 267 | 323 | 426 | 403 | 437 |
| Total debt | 1 500 | 1 523 | 1 626 | 1 603 | 1 637 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MI Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| May Iren Hestvik Davidson | Chief Executive Officer | 0 companies |
| Odd Inge Hestvik | Board of Directors | 0 companies |
| Robert Davidson | Chairman | 0 companies |