| Revenue | NOK 485K | -38% |
| EBITDA | NOK 628K | +289% |
| Net profit | NOK 403K | +1558% |
| Total assets | NOK 1,9M | +28% |
| Equity | NOK 781K | -11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 155 | 1 192 | 1 303 | 965 | 1 331 | 1 554 | 1 386 | 1 200 | 1 183 | 1 489 | 1 328 | 1 438 | 782 | 485 |
| Staff expenses | −927 | −675 | −820 | −546 | −590 | −768 | −910 | −696 | −576 | −428 | −719 | −657 | −413 | 279 |
| EBITDA | −76 | 167 | 71 | 53 | 236 | 378 | −135 | −6 | 145 | 761 | 53 | 293 | 161 | 628 |
| Depreciation & amort. | −14 | −14 | −14 | −14 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −89 | 152 | 57 | 39 | 230 | 378 | −135 | −6 | 145 | 761 | 53 | 293 | 161 | 628 |
| Net financials | −21 | 0 | −216 | −0 | 0 | 467 | 12 | −169 | −5 | 4 | −178 | 220 | −121 | −89 |
| Profit before tax | −111 | 153 | −159 | 38 | 230 | 845 | −124 | −175 | 140 | 764 | −125 | 513 | 40 | 539 |
| Tax | −3 | 17 | 25 | 14 | 68 | 105 | −0 | −0 | 14 | 188 | −0 | 54 | 16 | 136 |
| Net profit | −108 | 135 | −184 | 24 | 162 | 740 | −124 | −175 | 126 | 576 | −125 | 459 | 24 | 403 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 694 | 592 | 460 | 221 | 524 | 1 424 | 671 | 459 | 981 | 1 291 | 1 296 | 2 290 | 1 482 | 1 896 |
| Equity | −26 | 110 | −75 | −50 | 109 | 849 | 699 | 525 | 551 | 731 | 395 | 854 | 878 | 781 |
| Long-term debt | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 520 | 282 | 385 | 271 | 415 | 575 | −28 | −66 | 431 | 561 | 901 | 1 436 | 604 | 1 115 |
| Total debt | 720 | 482 | 535 | 271 | 415 | 575 | −28 | −66 | 431 | 561 | 901 | 1 436 | 604 | 1 115 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidi Feldborg | Chairman | 0 companies |
| Arild Jan Feldborg | Chairman | 0 companies |