| Revenue | NOK 1,1M | -4% |
| EBITDA | NOK -1,2M | -49% |
| Net profit | NOK -1,3M | -23% |
| Total assets | NOK 31,9M | -5% |
| Equity | NOK 10M | -24% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 0 | 0 | 0 | 335 | 393 | 416 | 11 136 | 616 | 702 | 1 312 | 6 500 | 1 388 | 2 879 | 1 091 | 1 115 | 1 065 |
| Staff expenses | −769 | −361 | −433 | −329 | −364 | −552 | −110 | −80 | −429 | −124 | −221 | −695 | −627 | −734 | −794 | −821 | −1 407 |
| EBITDA | −742 | −438 | −492 | −416 | −178 | −391 | 69 | 7 996 | −1 230 | 146 | 544 | 4 220 | 434 | 679 | −261 | −803 | −1 193 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −14 312 | 2 654 | 2 654 | −0 | −0 | −0 |
| EBIT | −742 | −438 | −492 | −416 | −178 | −391 | 69 | 7 996 | −1 230 | 146 | 544 | −10 093 | 3 089 | 3 333 | −261 | −803 | −1 193 |
| Net financials | −350 | 514 | 462 | 4 854 | 5 783 | 4 937 | 836 | 141 | 7 013 | 6 440 | −1 998 | −1 061 | 24 | −210 | 2 759 | −577 | −526 |
| Profit before tax | −1 092 | 76 | −29 | 4 438 | 5 605 | 4 546 | 905 | 8 137 | 5 783 | 6 586 | −1 454 | −11 153 | 3 112 | 3 123 | 2 498 | −1 380 | −1 719 |
| Tax | −0 | −0 | −0 | −209 | 106 | −295 | −35 | 2 085 | −295 | −40 | 58 | −188 | 51 | 37 | 189 | −286 | −378 |
| Net profit | −1 092 | 76 | −29 | 4 648 | 5 499 | 4 841 | 940 | 6 052 | 6 078 | 6 626 | −1 512 | −10 965 | 3 062 | 3 086 | 2 309 | −1 094 | −1 341 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 180 | 25 885 | 27 031 | 67 527 | 76 916 | 75 489 | 71 557 | 75 167 | 82 083 | 96 818 | 75 242 | 24 513 | 26 881 | 32 366 | 33 568 | 33 756 | 31 940 |
| Equity | 6 752 | 18 328 | 18 298 | 36 344 | 35 243 | 37 684 | 34 400 | 40 452 | 42 530 | 45 156 | 43 644 | 15 444 | 16 506 | 17 592 | 16 901 | 13 161 | 10 037 |
| Long-term debt | 6 317 | 2 141 | 3 597 | 0 | 25 182 | 26 064 | 25 380 | 15 | 32 732 | 37 641 | 25 269 | 6 993 | 6 721 | 10 970 | 10 723 | 16 308 | 10 107 |
| Short-term debt | 1 111 | 5 416 | 5 136 | 8 912 | 16 491 | 11 741 | 11 777 | 34 700 | 6 821 | 14 021 | 6 329 | 2 075 | 3 655 | 3 803 | 5 943 | 4 286 | 11 796 |
| Total debt | 7 429 | 7 557 | 8 733 | 31 183 | 41 673 | 37 805 | 37 157 | 34 715 | 39 553 | 51 662 | 31 598 | 9 069 | 10 376 | 14 773 | 16 666 | 20 594 | 21 903 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meglerhuset Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Moe Dalen | Board of Directors | 0 companies |
| Karl Tore Dalen | Chairman | 0 companies |