| Revenue | NOK 1,1M | +140% |
| EBITDA | NOK 805K | +319% |
| Net profit | NOK 567K | +1404% |
| Total assets | NOK 3,8M | -44% |
| Equity | NOK 1,9M | -49% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242 | 390 | 563 | 690 | 757 | 1 022 | 1 057 | 1 141 | 1 252 | 1 074 | 1 104 | 931 | 1 042 | 2 910 | 403 | 759 | 453 | 1 085 |
| Staff expenses | −42 | −42 | −42 | −53 | −0 | −0 | −2 | −0 | −9 | −20 | −0 | −0 | 3 | −32 | −16 | −2 | −0 | −0 |
| EBITDA | 15 | 210 | 403 | 371 | 403 | 593 | 676 | 647 | 828 | 648 | 727 | 577 | 714 | 2 486 | 7 | 420 | 192 | 805 |
| Depreciation & amort. | −85 | −99 | −94 | −138 | −98 | −107 | −114 | −114 | −114 | −114 | −114 | −114 | −114 | −95 | −59 | −50 | −45 | −33 |
| EBIT | −71 | 111 | 309 | 234 | 305 | 485 | 563 | 533 | 714 | 535 | 613 | 464 | 600 | 2 391 | −52 | 370 | 147 | 771 |
| Net financials | −1 325 | 974 | −989 | −374 | 113 | −880 | −779 | −1 311 | 456 | −112 | −212 | −172 | −790 | −553 | −72 | −76 | −76 | −66 |
| Profit before tax | −1 396 | 1 086 | −680 | −140 | 418 | −395 | −217 | −778 | 1 171 | 422 | 400 | 292 | −189 | 1 838 | −124 | 294 | 71 | 706 |
| Tax | −88 | −27 | 61 | 76 | 50 | 89 | −0 | −0 | −0 | −0 | −0 | 50 | −18 | 199 | −27 | 65 | 33 | 139 |
| Net profit | −1 308 | 1 112 | −742 | −216 | 368 | −483 | −217 | −778 | 1 171 | 422 | 400 | 242 | −171 | 1 639 | −97 | 229 | 38 | 567 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 497 | 10 207 | 10 242 | 10 250 | 10 169 | 10 272 | 10 113 | 10 111 | 10 386 | 10 017 | 10 017 | 10 019 | 10 031 | 6 650 | 6 405 | 6 649 | 6 709 | 3 775 |
| Equity | 866 | 1 978 | 1 237 | 1 021 | 1 389 | 906 | 689 | −88 | 1 082 | 1 505 | 1 905 | 2 147 | 1 976 | 3 614 | 3 517 | 3 746 | 3 784 | 1 915 |
| Long-term debt | 8 481 | 0 | 0 | 9 063 | 8 666 | 9 192 | 9 343 | 10 115 | 9 191 | 8 362 | 7 629 | 7 043 | 7 447 | 2 905 | 2 824 | 2 791 | 2 812 | 0 |
| Short-term debt | 149 | 514 | 203 | 167 | 113 | 174 | 80 | 85 | 113 | 150 | 483 | 828 | 608 | 131 | 64 | 111 | 113 | 54 |
| Total debt | 8 631 | 8 229 | 9 006 | 9 229 | 8 780 | 9 366 | 9 423 | 10 200 | 9 304 | 8 512 | 8 112 | 7 872 | 8 056 | 3 036 | 2 888 | 2 903 | 2 925 | 1 860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Gunnar Køhl | Deputy Member | 0 companies |
| Frank Sundermeier | Chairman | 0 companies |