| Revenue | NOK 0 | — |
| EBITDA | NOK -44K | -27% |
| Net profit | NOK 300K | +200% |
| Total assets | NOK 7,3M | +0% |
| Equity | NOK 783K | +62% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 27 | 13 | 15 | 13 | 18 | 16 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −9 | −39 | −18 | −6 | −26 | −6 | −14 | −18 | −9 | −481 | −15 | −20 | −33 | −22 | −44 | −19 | −35 | −44 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −6 | −6 | −6 | −7 | −7 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −9 | −39 | −25 | −12 | −32 | −12 | −20 | −24 | −16 | −481 | −15 | −20 | −33 | −22 | −44 | −19 | −35 | −44 |
| Net financials | 0 | 4 | −16 | 41 | −35 | 0 | 0 | 1 | 0 | 0 | 1 | 57 | 152 | 341 | 415 | −223 | −353 | −394 | 429 |
| Profit before tax | 0 | −5 | −55 | 16 | −47 | −32 | −12 | −20 | −24 | −15 | −481 | 42 | 132 | 308 | 392 | −267 | −372 | −429 | 384 |
| Tax | −0 | −1 | −15 | 5 | −13 | −9 | −2 | −5 | −3 | −2 | −109 | −39 | 29 | 68 | 86 | −59 | 89 | −129 | 85 |
| Net profit | 0 | −4 | −39 | 12 | −34 | −23 | −10 | −15 | −21 | −14 | −372 | 81 | 103 | 241 | 306 | −208 | −461 | −300 | 300 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 416 | 1 157 | 1 089 | 1 055 | 1 032 | 1 434 | 1 434 | 998 | 1 015 | 7 648 | 7 426 | 7 304 | 7 221 | 7 243 | 7 516 | 7 226 | 7 362 | 7 341 |
| Equity | — | 407 | 367 | 379 | 345 | 322 | 725 | 710 | 289 | 275 | 103 | 184 | 287 | 528 | 834 | 625 | 165 | 484 | 783 |
| Long-term debt | 0 | 0 | 768 | 700 | 700 | 700 | 700 | 0 | 0 | 0 | 7 540 | 7 240 | 7 015 | 6 690 | 6 390 | 6 860 | 7 009 | 6 823 | 6 498 |
| Short-term debt | 0 | 9 | 22 | 9 | 9 | 9 | 9 | 24 | 9 | 0 | 4 | 2 | 2 | 3 | 20 | 30 | 52 | 55 | 60 |
| Total debt | 0 | 9 | 790 | 709 | 709 | 709 | 709 | 724 | 709 | 740 | 7 544 | 7 242 | 7 017 | 6 693 | 6 410 | 6 890 | 7 061 | 6 878 | 6 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Perane As | Company | 50.0% | 50.0% | 2024 |
Viks As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Jan Vik | Chief Executive Officer | 0 companies |
| Håvard Birger Fanum | Chairman | 0 companies |
| Harald Lamborg | Board of Directors | 0 companies |