| Revenue | NOK 0 | — |
| EBITDA | NOK -44K | -541% |
| Net profit | NOK -437K | -275% |
| Total assets | NOK 2,1M | -8% |
| Equity | NOK -2,9M | -18% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 134 | 691 | 1 115 | 1 135 | 27 | 135 | 446 | 282 | 207 | 107 | 0 | 0 | 0 | 20 | 45 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −31 | 64 | 556 | 978 | 855 | −243 | 9 | 390 | 225 | 164 | 70 | −36 | −34 | −40 | −21 | 10 | −44 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −31 | 64 | 556 | 978 | 855 | −243 | 9 | 390 | 225 | 164 | 70 | −36 | −34 | −40 | −21 | 10 | −44 |
| Net financials | 0 | −5 227 | −3 066 | 2 792 | −2 157 | 3 310 | −1 281 | −576 | 590 | −1 032 | −581 | −817 | −636 | −270 | −74 | −462 | 231 | −373 |
| Profit before tax | 0 | −5 258 | −3 001 | 3 348 | −1 179 | 4 165 | −1 524 | −567 | 979 | −807 | −417 | −747 | −673 | −304 | −113 | −482 | 241 | −417 |
| Tax | −0 | −0 | −0 | −0 | −484 | 253 | −98 | −29 | 118 | 65 | 63 | 58 | −3 | −13 | 2 | −1 | −9 | 20 |
| Net profit | 0 | −5 258 | −3 001 | 3 348 | −694 | 3 912 | −1 426 | −538 | 861 | −872 | −481 | −805 | −669 | −291 | −116 | −481 | 250 | −437 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 17 500 | 13 499 | 15 132 | 13 480 | 15 324 | 12 128 | 10 699 | 9 296 | 8 221 | 7 040 | 4 401 | 3 484 | 2 859 | 2 873 | 2 336 | 2 271 | 2 100 |
| Equity | — | −1 458 | −4 460 | −1 112 | −1 806 | 2 106 | 680 | 142 | 1 003 | 131 | −350 | −1 155 | −1 824 | −2 115 | −2 230 | −2 712 | −2 462 | −2 899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 000 | 1 464 | 1 203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 18 959 | 17 959 | 13 744 | 13 059 | 11 218 | 9 983 | 9 353 | 8 293 | 8 089 | 7 389 | 5 556 | 5 308 | 4 974 | 5 104 | 5 048 | 4 733 | 4 999 |
| Total debt | 0 | 18 959 | 17 959 | 16 244 | 15 286 | 13 219 | 11 448 | 10 557 | 8 293 | 8 089 | 7 389 | 5 556 | 5 308 | 4 974 | 5 104 | 5 048 | 4 733 | 4 999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martha Gail Rice Skogen | Deputy Member | 0 companies |
| Erik Skogen | Chairman | 0 companies |