| Revenue | NOK 35,5M | +15% |
| EBITDA | NOK 2,6M | +255% |
| Net profit | NOK 1,6M | +1852% |
| Total assets | NOK 11,5M | +13% |
| Equity | NOK 2,4M | +17% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 34 340 | 34 194 | 33 285 | 30 993 | 35 505 |
| Staff expenses | −5 713 | −6 284 | −5 969 | −4 730 | −6 360 |
| EBITDA | 5 093 | 4 421 | 3 097 | 740 | 2 628 |
| Depreciation & amort. | −237 | −259 | −176 | −245 | −242 |
| EBIT | 4 856 | 4 161 | 2 921 | 495 | 2 386 |
| Net financials | −204 | −157 | −343 | −363 | −334 |
| Profit before tax | 4 652 | 4 004 | 2 578 | 132 | 2 052 |
| Tax | 752 | 881 | 567 | 50 | 451 |
| Net profit | 3 900 | 3 123 | 2 011 | 82 | 1 601 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12 014 | 11 723 | 12 028 | 10 169 | 11 474 |
| Equity | 3 911 | 4 674 | 2 513 | 2 034 | 2 385 |
| Long-term debt | 4 253 | 3 177 | 4 115 | 3 935 | 2 995 |
| Short-term debt | 3 850 | 3 872 | 5 400 | 4 199 | 6 095 |
| Total debt | 8 103 | 7 049 | 9 515 | 8 135 | 9 089 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KI Deputy Member | Deputy Member | 2019 |
JO Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Inge Jacobsen | Deputy Member | 0 companies |
| John Ove Wilford Tjelta | Chief Executive Officer | 0 companies |
| Atle Jacobsen | Board of Directors | 0 companies |
| Eirik Skartveit Jacobsen | Chairman | 0 companies |