| Revenue | NOK 644K | -57% |
| EBITDA | NOK 319K | -72% |
| Net profit | NOK 2,7M | +118% |
| Total assets | NOK 9,8M | +23% |
| Equity | NOK 9,6M | +39% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 273 | 1 594 | 120 | 100 | 2 074 | 4 248 | 2 544 | 1 950 | 976 | 804 | 690 | 676 | 2 069 | 552 | 911 | 790 | 1 498 | 644 |
| Staff expenses | −0 | −484 | −284 | −0 | −0 | −0 | −868 | −649 | −618 | −539 | −400 | −431 | −431 | −241 | −130 | −284 | −206 | −205 | −206 |
| EBITDA | 0 | 1 479 | 1 041 | −27 | −142 | 1 841 | 2 949 | 1 508 | 780 | 263 | 207 | 50 | 18 | 1 688 | 269 | 546 | 479 | 1 142 | 319 |
| Depreciation & amort. | −0 | −4 | −4 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 475 | 1 037 | −30 | −142 | 1 841 | 2 949 | 1 508 | 780 | 263 | 207 | 50 | 18 | 1 688 | 269 | 546 | 479 | 1 142 | 319 |
| Net financials | 0 | −625 | 566 | 780 | −239 | −5 | 196 | −187 | −541 | 1 055 | 55 | −179 | −1 136 | 629 | −120 | 172 | 171 | 206 | 2 472 |
| Profit before tax | 0 | 850 | 1 603 | 749 | −381 | 1 836 | 3 145 | 1 321 | 239 | 1 318 | 262 | −128 | −1 119 | 2 317 | 149 | 718 | 650 | 1 348 | 2 791 |
| Tax | −0 | 374 | 453 | 99 | 83 | 516 | 861 | 430 | 215 | 48 | 68 | 64 | −0 | −0 | −0 | −0 | 297 | 111 | 94 |
| Net profit | 0 | 475 | 1 150 | 651 | −464 | 1 321 | 2 285 | 891 | 24 | 1 271 | 194 | −192 | −1 119 | 2 317 | 149 | 718 | 353 | 1 237 | 2 697 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 512 | 4 418 | 4 489 | 3 988 | 7 144 | 9 820 | 10 074 | 14 660 | 9 677 | 9 739 | 8 776 | 6 086 | 8 383 | 8 261 | 6 964 | 6 705 | 7 928 | 9 767 |
| Equity | — | 1 397 | 2 547 | 3 198 | 2 734 | 4 954 | 7 239 | 8 130 | 8 154 | 9 424 | 9 618 | 8 526 | 5 907 | 8 224 | 6 173 | 6 142 | 6 494 | 6 931 | 9 628 |
| Long-term debt | 0 | 1 633 | 1 382 | 1 181 | 1 181 | 1 385 | 693 | 1 247 | 1 066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 482 | 490 | 111 | 74 | 805 | 1 889 | 696 | 5 440 | 253 | 121 | 250 | 179 | 158 | 2 088 | 823 | 211 | 996 | 139 |
| Total debt | 0 | 2 114 | 1 871 | 1 292 | 1 254 | 2 190 | 2 581 | 1 944 | 6 506 | 253 | 121 | 250 | 179 | 158 | 2 088 | 823 | 211 | 996 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sigrun Bernander | Deputy Member | 0 companies |
| John Gordon Bernander | Chairman | 0 companies |