| Revenue | NOK 0 | — |
| EBITDA | NOK -35K | -144% |
| Net profit | NOK -1,1M | -161% |
| Total assets | NOK 8,9M | +14% |
| Equity | NOK 3,9M | -22% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −12 | −17 | −14 | −11 | −14 | −15 | −14 | −17 | −647 | −15 | −14 | −14 | −15 | −13 | −13 | −14 | −35 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −12 | −17 | −14 | −11 | −14 | −15 | −14 | −17 | −647 | −15 | −14 | −14 | −15 | −13 | −13 | −14 | −35 |
| Net financials | 0 | −266 | 386 | 530 | −63 | 322 | 272 | 108 | 325 | 234 | 272 | 214 | 0 | −0 | 817 | 704 | 1 838 | −966 |
| Profit before tax | 0 | −278 | 369 | 515 | −74 | 308 | 257 | 94 | 308 | −413 | 257 | 200 | −14 | −15 | 804 | 690 | 1 824 | −1 001 |
| Tax | −0 | −51 | −21 | −4 | −11 | −14 | −5 | −8 | 5 | 35 | 1 | 1 | −3 | −3 | 3 | 0 | −3 | 104 |
| Net profit | 0 | −227 | 391 | 519 | −63 | 322 | 263 | 102 | 303 | −448 | 256 | 199 | −11 | −12 | 802 | 690 | 1 827 | −1 106 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 464 | 4 337 | 4 821 | 5 602 | 5 972 | 6 129 | 6 192 | 6 479 | 6 047 | 5 057 | 5 265 | 5 924 | 5 921 | 5 885 | 6 240 | 7 814 | 8 870 |
| Equity | — | −122 | 269 | 788 | 726 | 1 047 | 1 310 | 1 412 | 1 715 | 1 267 | 1 523 | 1 722 | 1 711 | 1 699 | 2 501 | 3 191 | 5 018 | 3 913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 607 | 263 | 120 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 585 | 4 068 | 4 033 | 4 126 | 4 317 | 4 556 | 4 660 | 4 705 | 4 779 | 3 534 | 3 543 | 4 213 | 4 222 | 3 384 | 3 049 | 2 796 | 4 958 |
| Total debt | 0 | 3 585 | 4 068 | 4 033 | 4 876 | 4 925 | 4 819 | 4 780 | 4 764 | 4 779 | 3 534 | 3 543 | 4 213 | 4 222 | 3 384 | 3 049 | 2 796 | 4 958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JR Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Fredrik Weiss Fahlvik | Chief Executive Officer | 0 companies |
| John Reidar Johansen | Deputy Member | 0 companies |
| Gro Helen Fahlvik Wåge | Board of Directors | 0 companies |
| Ane Elin Fahlvik Hedman | Board of Directors | 0 companies |