| Revenue | NOK 140,9M | -25% |
| EBITDA | NOK 1,5M | -38% |
| Net profit | NOK 1,1M | -47% |
| Total assets | NOK 16,1M | -25% |
| Equity | NOK 9,2M | +14% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 354 | 95 193 | 108 889 | 115 031 | 139 229 | 140 102 | 167 796 | 163 850 | 179 875 | 185 742 | 189 848 | 202 815 | 174 475 | 198 610 | 194 361 | 188 083 | 140 863 |
| Staff expenses | −4 026 | −4 963 | −3 910 | −4 086 | −4 142 | −3 732 | −4 799 | −5 195 | −5 401 | −5 273 | −6 346 | −5 761 | −4 578 | −4 055 | −4 706 | −4 633 | −3 397 |
| EBITDA | −323 | −2 441 | 731 | −38 | 166 | 1 575 | 2 480 | 2 993 | 2 459 | 2 403 | 3 696 | 2 359 | 2 202 | 889 | 2 793 | 2 462 | 1 536 |
| Depreciation & amort. | −165 | −339 | −139 | −91 | −134 | −113 | −81 | −97 | −85 | −180 | −271 | −123 | −30 | −0 | −0 | −0 | −0 |
| EBIT | −488 | −2 780 | 593 | −129 | 32 | 1 462 | 2 399 | 2 896 | 2 374 | 2 223 | 3 426 | 2 235 | 2 172 | 889 | 2 793 | 2 462 | 1 536 |
| Net financials | −575 | −504 | −199 | −174 | −236 | 46 | 98 | 107 | 114 | −14 | 80 | 170 | 117 | −37 | −48 | 271 | −85 |
| Profit before tax | −1 063 | −3 284 | 394 | −304 | −204 | 1 508 | 2 497 | 3 004 | 2 488 | 2 209 | 3 506 | 2 405 | 2 289 | 852 | 2 745 | 2 733 | 1 451 |
| Tax | −900 | 900 | −1 478 | −85 | −57 | 432 | 675 | 820 | 630 | 530 | 806 | 530 | 504 | 188 | 604 | 601 | 319 |
| Net profit | −163 | −4 185 | 1 872 | −219 | −148 | 1 076 | 1 823 | 2 184 | 1 859 | 1 679 | 2 699 | 1 875 | 1 785 | 664 | 2 141 | 2 132 | 1 132 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 968 | 5 136 | 7 801 | 11 574 | 10 842 | 13 554 | 10 880 | 12 658 | 14 617 | 21 244 | 20 270 | 22 184 | 21 241 | 18 894 | 21 311 | 21 420 | 16 058 |
| Equity | 1 727 | −2 458 | 689 | 4 475 | 4 327 | 4 403 | 6 226 | 9 160 | 11 018 | 12 697 | 15 396 | 17 271 | 16 242 | 16 906 | 16 861 | 8 112 | 9 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 288 | 716 | 750 | 0 | 0 | 2 282 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 572 | 1 994 | 1 859 | 4 150 | 2 227 | 8 434 | 3 904 | 3 499 | 3 599 | 6 265 | 4 866 | 4 913 | 4 998 | 1 988 | 4 450 | 13 308 | 6 814 |
| Total debt | 7 242 | 7 594 | 7 112 | 7 100 | 6 514 | 9 151 | 4 654 | 3 499 | 3 599 | 8 547 | 4 874 | 4 913 | 4 998 | 1 988 | 4 450 | 13 308 | 6 814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bilbutikk 1 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Rangnes | Chief Executive Officer | 0 companies |
| Morten Brønstad | Chairman | 0 companies |
| Liv Ragnhild Breivik | Board of Directors | 0 companies |
| Tom Lindegaard | Chairman | 0 companies |