| Revenue | NOK 0 | — |
| EBITDA | NOK -3,7M | +37% |
| Net profit | NOK -37,5M | -333% |
| Total assets | NOK 68,8M | -44% |
| Equity | NOK 22,6M | -62% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 916 | 0 | 0 | 871 | 44 | 96 | 81 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −118 | −713 | −713 | −1 433 | −1 807 |
| EBITDA | −146 | −33 | −325 | −235 | −567 | −176 | −453 | −345 | −156 | 768 | −141 | −929 | −273 | −957 | −1 043 | −5 912 | −3 745 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −18 | −31 | −28 | −16 |
| EBIT | −146 | −33 | −325 | −235 | −567 | −176 | −453 | −345 | −156 | 768 | −141 | −929 | −276 | −974 | −1 074 | −5 939 | −3 761 |
| Net financials | 4 | 3 | −45 | 2 785 | 195 | 3 335 | 57 | −206 | −144 | 212 | −1 582 | 74 881 | 3 276 | 1 876 | 904 | −3 459 | −34 849 |
| Profit before tax | −141 | −30 | −370 | 2 550 | −372 | 3 160 | −396 | −552 | −300 | 980 | −1 723 | 73 952 | 3 000 | 901 | −170 | −9 399 | −38 610 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | −0 | 22 | −379 | −224 | 440 | 158 | 7 | −732 | −1 097 |
| Net profit | −141 | −30 | −370 | 2 550 | −372 | 3 160 | −396 | −552 | −300 | 959 | −1 344 | 74 176 | 2 560 | 743 | −177 | −8 667 | −37 513 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 870 | 10 061 | 9 974 | 12 024 | 11 649 | 17 700 | 17 290 | 16 738 | 16 416 | 52 587 | 50 428 | 108 101 | 155 800 | 151 929 | 138 533 | 122 688 | 68 792 |
| Equity | 150 | 5 120 | 4 750 | 7 300 | 6 928 | 10 088 | 9 692 | 9 140 | 8 841 | 9 799 | 8 455 | 82 631 | 82 191 | 82 934 | 68 757 | 60 090 | 22 577 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 720 | 2 592 | 7 597 | 7 597 | 7 576 | 42 074 | 40 987 | 22 826 | 68 591 | 68 591 | 65 873 | 61 486 | 45 519 |
| Short-term debt | 1 720 | 4 941 | 5 224 | 4 724 | 0 | 5 020 | 0 | 0 | 0 | 714 | 986 | 2 644 | 5 018 | 404 | 3 904 | 1 112 | 696 |
| Total debt | 1 720 | 4 941 | 5 224 | 4 724 | 4 720 | 7 612 | 7 597 | 7 597 | 7 576 | 42 787 | 41 973 | 25 470 | 73 609 | 68 995 | 69 777 | 62 598 | 46 215 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Granum Holding Ii As | Company | 30.2% | 30.2% | 2022 |
Granum Holding Iii As | Company | 30.2% | 30.2% | 2022 |
| Individual | 19.8% | 19.8% | 2022 | |
| Individual | 19.8% | 19.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Thorkildsen Grøndahl | Chairman | 0 companies |