| Revenue | NOK 1,3M | +56% |
| EBITDA | NOK 872K | +103% |
| Net profit | NOK 106K | +138% |
| Total assets | NOK 5,5M | +4% |
| Equity | NOK -466K | +19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 276 | 489 | 536 | 756 | 932 | 697 | 911 | 613 | 719 | 920 | 958 | 791 | 718 | 854 | 1 334 |
| Staff expenses | −0 | −0 | −0 | −19 | −19 | −30 | −25 | −25 | −25 | −0 | −0 | −40 | −30 | −40 | −40 | −40 | −40 |
| EBITDA | −14 | −36 | −42 | 300 | 407 | 554 | 681 | 424 | 502 | 256 | 348 | 415 | 535 | 471 | 266 | 431 | 872 |
| Depreciation & amort. | −0 | −0 | −58 | −145 | −150 | −150 | −342 | −358 | −378 | −477 | −460 | −342 | −373 | −389 | −361 | −343 | −339 |
| EBIT | −14 | −36 | −100 | 154 | 257 | 403 | 340 | 66 | 124 | −221 | −112 | 73 | 162 | 82 | −94 | 87 | 533 |
| Net financials | −90 | −41 | −89 | −149 | −82 | −202 | −212 | −184 | −169 | −189 | −201 | −232 | −219 | −167 | −204 | −368 | −417 |
| Profit before tax | −104 | −77 | −189 | 5 | 175 | 201 | 128 | −118 | −46 | −410 | −313 | −159 | −57 | −85 | −298 | −281 | 116 |
| Tax | −29 | −22 | −53 | 1 | 49 | 58 | 35 | −22 | −4 | −87 | −58 | −35 | −12 | 145 | 214 | −0 | 10 |
| Net profit | −75 | −55 | −136 | 4 | 126 | 143 | 93 | −96 | −41 | −323 | −255 | −124 | −44 | −230 | −512 | −281 | 106 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 399 | 1 421 | 3 956 | 3 884 | 3 936 | 7 601 | 7 535 | 8 152 | 7 914 | 7 685 | 7 487 | 8 325 | 7 196 | 6 609 | 5 755 | 5 285 | 5 479 |
| Equity | — | −99 | 19 | 1 671 | 1 797 | 1 940 | 2 033 | 1 937 | 1 896 | 1 573 | 1 318 | 494 | 450 | 220 | −291 | −572 | −466 |
| Long-term debt | 794 | 381 | 0 | 0 | 1 846 | 5 218 | 5 013 | 6 112 | 5 794 | 6 016 | 6 002 | 6 728 | 6 540 | 6 212 | 5 885 | 5 558 | 5 230 |
| Short-term debt | 648 | 1 139 | 1 662 | 92 | 294 | 443 | 489 | 103 | 224 | 96 | 167 | 1 103 | 206 | 176 | 162 | 299 | 715 |
| Total debt | 1 442 | 1 520 | 3 937 | 2 213 | 2 140 | 5 661 | 5 502 | 6 215 | 6 018 | 6 111 | 6 168 | 7 831 | 6 746 | 6 389 | 6 047 | 5 857 | 5 945 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Imap As | Company | 69.0% | 69.0% | 2024 |
| Individual | 6.0% | 6.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sveinung Bertelsen | Chairman | 0 companies |