| Revenue | NOK 0 | — |
| EBITDA | NOK -1,7M | +91% |
| Net profit | NOK -20,9M | +4% |
| Total assets | NOK 17,3M | -53% |
| Equity | NOK -28,7M | -269% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 412 | 11 357 | 17 043 | 5 647 | 0 |
| Staff expenses | −3 389 | −3 129 | −3 190 | −3 010 | −151 |
| EBITDA | −4 226 | −3 156 | −1 610 | −18 443 | −1 717 |
| Depreciation & amort. | −2 797 | −2 213 | −2 109 | −2 139 | −17 953 |
| EBIT | −7 022 | −5 369 | −3 719 | −20 582 | −19 670 |
| Net financials | −704 | −512 | −779 | −1 103 | −1 230 |
| Profit before tax | −7 726 | −5 881 | −4 497 | −21 684 | −20 900 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 726 | −5 881 | −4 497 | −21 684 | −20 900 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52 806 | 47 297 | 43 794 | 36 950 | 17 292 |
| Equity | 24 282 | 18 401 | 13 904 | −7 781 | −28 681 |
| Long-term debt | 19 760 | 17 680 | 18 600 | 20 643 | 22 143 |
| Short-term debt | 8 763 | 11 216 | 11 290 | 24 088 | 23 830 |
| Total debt | 28 523 | 28 896 | 29 890 | 44 731 | 45 972 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FW Chief Executive Officer | Chief Executive Officer | 2023 |
RB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TR Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 83.14% | 83.14% | 2024 | |
| Company | 8.43% | 8.43% | 2024 | |
| Company | 8.43% | 8.43% | 2024 | |
| Individual | 8.43% | 8.43% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Rune Sandstrand | Chief Executive Officer | 0 companies |
| Fredd-Jarle Wilsgård | Chief Executive Officer | 0 companies |
| Roger Bekken | Chief Executive Officer | 0 companies |
| Helge Arthur Hovrud | Board of Directors | 0 companies |
| Kristian Paulsen Wilsgård | Board of Directors | 0 companies |
| Tore Evjen | Board of Directors | 0 companies |