| Revenue | NOK 62,6M | -5% |
| EBITDA | NOK 171K | +105% |
| Net profit | NOK -2,3M | +58% |
| Total assets | NOK 40,1M | -13% |
| Equity | NOK 17,7M | -12% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 205 | 29 327 | 50 039 | 66 134 | 62 579 |
| Staff expenses | −12 036 | −14 304 | −18 343 | −25 876 | −12 625 |
| EBITDA | −1 508 | −3 288 | −8 292 | −3 202 | 171 |
| Depreciation & amort. | −2 469 | −2 559 | −3 092 | −3 097 | −2 842 |
| EBIT | −3 977 | −5 847 | −11 384 | −6 299 | −2 671 |
| Net financials | 0 | 0 | −430 | −623 | −250 |
| Profit before tax | −4 329 | −5 982 | −11 814 | −6 921 | −2 921 |
| Tax | −950 | −1 312 | −2 505 | −1 406 | −613 |
| Net profit | −3 379 | −4 670 | −9 309 | −5 515 | −2 308 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 474 | 44 566 | 48 191 | 46 105 | 40 101 |
| Equity | 23 581 | 27 491 | 26 762 | 19 969 | 17 661 |
| Long-term debt | 0 | 0 | 8 810 | 7 406 | 4 428 |
| Short-term debt | 3 728 | 6 539 | 12 619 | 18 730 | 18 012 |
| Total debt | 14 893 | 17 075 | 21 429 | 26 136 | 22 440 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RG Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
VA Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (7) | ||
| Board of Directors | 2020 – 2023 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Gregor Skaar | Chief Executive Officer | 0 companies |
| Vebjørn Anton Lavold Andresen | Chief Executive Officer | 0 companies |
| Maria Lilly Flakk | Board of Directors | 0 companies |
| Lars Mikael Forselius | Chairman | 0 companies |
| Knut Trygve Flakk | Chairman | 0 companies |
| Christel Elisabeth Furnes Stene | Board of Directors | 0 companies |
| Hanne With Skaar | Board of Directors | 0 companies |
| Jan Sverre Sivertsen | Board of Directors | 0 companies |
| Anny Birgitte Kirkeeide Bernhoft | Board of Directors | 0 companies |
| Ludvig Håkan Håndlykken Ström | Chairman | 0 companies |
| Line Kristoffersen Flakk | Board of Directors | 0 companies |