| Revenue | NOK 1,1M | +0% |
| EBITDA | NOK 1,1M | +1% |
| Net profit | NOK 871K | +3% |
| Total assets | NOK 567K | +698% |
| Equity | NOK -1,8M | +32% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 600 | 600 | 601 | 600 | 1 100 | 1 000 | 1 100 | 1 100 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −43 | −0 | −0 |
| EBITDA | −22 | −15 | −19 | −20 | −14 | −14 | −9 | −6 | −9 | 139 | 588 | 552 | 580 | 536 | 1 076 | 940 | 1 082 | 1 090 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −22 | −15 | −19 | −20 | −14 | −14 | −9 | −6 | −9 | 139 | 588 | 552 | 580 | 536 | 1 076 | 940 | 1 082 | 1 090 |
| Net financials | −276 | −172 | −103 | −36 | −3 | −6 074 | −78 | −84 | 309 | −176 | 118 | 208 | −669 | −0 | −499 | −327 | −1 | 21 |
| Profit before tax | −298 | −186 | −122 | −57 | −17 | −6 088 | −87 | −90 | 299 | −37 | 706 | 760 | −89 | 536 | 576 | 613 | 1 082 | 1 111 |
| Tax | −53 | −9 | −7 | −7 | −4 | −1 | −5 | 6 | 75 | −14 | 132 | 126 | 122 | 118 | 193 | 204 | 238 | 240 |
| Net profit | −245 | −178 | −115 | −50 | −13 | −6 087 | −83 | −96 | 224 | −23 | 574 | 634 | −211 | 418 | 383 | 409 | 843 | 871 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 562 | 3 531 | 5 739 | 6 488 | 6 496 | 867 | 605 | 745 | 1 262 | 1 154 | 1 434 | 1 489 | 52 | 19 | 706 | 14 | 71 | 567 |
| Equity | −196 | 126 | 11 | −39 | 308 | −5 779 | −5 862 | −5 957 | −5 733 | −5 756 | −5 182 | −4 549 | −4 760 | −4 342 | −3 958 | −3 549 | −2 706 | −1 835 |
| Long-term debt | 3 000 | 0 | 0 | 0 | 5 164 | 6 409 | 6 409 | 6 409 | 6 409 | 6 409 | 6 049 | 5 391 | 4 439 | 3 995 | 3 939 | 3 097 | 2 266 | 1 595 |
| Short-term debt | 758 | 405 | 203 | 1 003 | 1 024 | 237 | 58 | 294 | 587 | 501 | 568 | 647 | 373 | 366 | 725 | 467 | 511 | 807 |
| Total debt | 3 758 | 3 405 | 203 | 1 003 | 6 189 | 6 646 | 6 466 | 6 703 | 6 995 | 6 910 | 6 617 | 6 037 | 4 812 | 4 361 | 4 664 | 3 563 | 2 777 | 2 402 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.9% | 8.9% | 2022 | |
| Individual | 8.9% | 8.9% | 2022 | |
| Individual | 4.5% | 4.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Marius Nissen-Lie | Chairman | 0 companies |