| Revenue | NOK 3,4M | -5% |
| EBITDA | NOK 1,7M | -25% |
| Net profit | NOK -536K | -127% |
| Total assets | NOK 38,1M | -8% |
| Equity | NOK -457K | -186% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | 280 | 273 | 254 | 193 | 869 | 936 | 1 935 | 1 868 | 1 975 | 2 085 | 3 059 | 2 452 | 2 684 | 2 918 | 3 600 | 3 429 |
| Staff expenses | −0 | −0 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 41 | 195 | 175 | 147 | 55 | 403 | 594 | 401 | 1 316 | 1 285 | 1 431 | 2 147 | 1 600 | 1 759 | 1 815 | 2 249 | 1 679 |
| Depreciation & amort. | −8 | −8 | −8 | −8 | −8 | −138 | −138 | −753 | −697 | −697 | −714 | −239 | −256 | −256 | −284 | −351 | −350 |
| EBIT | 32 | 187 | 167 | 139 | 47 | 265 | 456 | −352 | 619 | 589 | 717 | 1 908 | 1 344 | 1 504 | 1 532 | 1 899 | 1 330 |
| Net financials | −197 | −247 | −199 | −70 | −91 | −339 | −394 | −614 | −593 | −654 | −786 | −1 048 | −923 | −634 | −1 034 | −2 201 | −1 796 |
| Profit before tax | −165 | −61 | −32 | 68 | −45 | −74 | 61 | −965 | 26 | −65 | −69 | 861 | 421 | 870 | 497 | −303 | −466 |
| Tax | 0 | 0 | −0 | −0 | −0 | 118 | 112 | 165 | −148 | −165 | −162 | 175 | 93 | 153 | 121 | −67 | 70 |
| Net profit | −165 | −61 | −32 | 68 | −45 | −192 | −50 | −1 130 | 174 | 100 | 93 | 686 | 329 | 717 | 377 | −236 | −536 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 865 | 3 808 | 3 965 | 3 943 | 3 944 | 10 096 | 9 966 | 23 662 | 23 092 | 22 785 | 31 337 | 33 154 | 33 299 | 32 661 | 40 465 | 41 612 | 38 103 |
| Equity | −65 | −126 | −157 | −89 | −134 | 103 | 29 | −1 136 | −961 | −1 073 | 138 | 305 | 488 | 615 | 419 | 531 | −457 |
| Long-term debt | 3 876 | 3 915 | 4 060 | 4 031 | 4 015 | 9 614 | 9 487 | 24 083 | 23 672 | 23 440 | 30 623 | 31 956 | 31 375 | 31 329 | 38 310 | 40 215 | 38 053 |
| Short-term debt | 54 | 19 | 62 | 1 | 63 | 379 | 450 | 615 | 281 | 419 | 576 | 893 | 1 435 | 717 | 1 736 | 867 | 507 |
| Total debt | 3 930 | 3 934 | 4 122 | 4 032 | 4 078 | 9 993 | 9 937 | 24 698 | 23 954 | 23 859 | 31 199 | 32 849 | 32 811 | 32 046 | 40 046 | 41 082 | 38 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wala Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Marie Lekven | Deputy Member | 0 companies |
| Fredrik Wagner-Larsen | Chairman | 0 companies |