| Revenue | NOK 810,3M | +27% |
| EBITDA | NOK 12,7M | -53% |
| Net profit | NOK 5,4M | -68% |
| Total assets | NOK 101,5M | -18% |
| Equity | NOK 60,4M | -24% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 152 253 | 189 770 | 247 045 | 257 837 | 215 478 | 194 961 | 317 221 | 259 035 | 458 548 | 492 291 | 625 461 | 618 487 | 677 040 | 666 704 | 1 104 625 | 781 496 | 637 109 | 810 348 |
| Staff expenses | −0 | −1 890 | −954 | −1 007 | −1 805 | −1 410 | −1 347 | −1 547 | −1 689 | −2 611 | −2 865 | −3 839 | −3 071 | −3 375 | −5 637 | −6 713 | −6 682 | −7 292 | −4 359 |
| EBITDA | 0 | 952 | 1 733 | 4 451 | 4 739 | 3 194 | 2 263 | 4 638 | 5 459 | 13 654 | 11 494 | 19 663 | 10 164 | 14 116 | 22 937 | 31 612 | 24 899 | 26 926 | 12 689 |
| Depreciation & amort. | −0 | −74 | −65 | −71 | −49 | −57 | −62 | −51 | −40 | −43 | −34 | −29 | −17 | −9 | −66 | −105 | −123 | −127 | −288 |
| EBIT | 0 | 878 | 1 667 | 4 380 | 4 690 | 3 137 | 2 201 | 4 588 | 5 419 | 13 611 | 11 459 | 19 634 | 10 146 | 14 107 | 22 872 | 31 507 | 24 776 | 26 799 | 12 402 |
| Net financials | 0 | −3 688 | 1 009 | −642 | −1 003 | −538 | −560 | −1 123 | −1 029 | −1 385 | −2 240 | −3 527 | −3 055 | −4 421 | −4 356 | −6 935 | −6 585 | −5 393 | −5 420 |
| Profit before tax | 0 | −2 809 | 2 676 | 3 737 | 3 687 | 2 599 | 1 640 | 3 464 | 4 390 | 12 226 | 9 219 | 16 108 | 7 091 | 9 685 | 18 516 | 24 572 | 18 191 | 21 406 | 6 982 |
| Tax | −0 | −786 | 766 | 1 072 | 1 043 | 730 | 474 | 949 | 1 193 | 3 069 | 2 223 | 3 466 | 1 297 | 2 150 | 4 078 | 5 418 | 4 017 | 4 648 | 1 580 |
| Net profit | 0 | −2 023 | 1 910 | 2 666 | 2 644 | 1 869 | 1 167 | 2 515 | 3 197 | 9 157 | 6 997 | 12 641 | 5 794 | 7 536 | 14 438 | 19 155 | 14 174 | 16 758 | 5 401 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 18 181 | 21 703 | 19 472 | 36 729 | 25 279 | 32 301 | 37 157 | 35 828 | 79 456 | 86 863 | 128 893 | 133 412 | 118 201 | 92 646 | 231 745 | 121 898 | 123 437 | 101 464 |
| Equity | — | −2 761 | −850 | 1 816 | 4 460 | 5 829 | 6 996 | 9 010 | 11 707 | 20 864 | 27 860 | 40 501 | 43 296 | 47 832 | 58 269 | 72 424 | 79 498 | 79 498 | 60 371 |
| Long-term debt | 0 | 13 241 | 11 678 | 11 678 | 11 678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 3 | 73 | 6 | 10 802 |
| Short-term debt | 0 | 7 701 | 10 875 | 5 978 | 20 591 | 19 451 | 25 305 | 28 146 | 24 121 | 58 592 | 59 002 | 88 392 | 90 116 | 70 369 | 34 372 | 159 318 | 42 327 | 43 932 | 30 291 |
| Total debt | 0 | 20 942 | 22 553 | 17 656 | 32 269 | 19 451 | 25 305 | 28 146 | 24 121 | 58 592 | 59 002 | 88 392 | 90 116 | 70 370 | 34 377 | 159 321 | 42 401 | 43 939 | 41 092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kangamiut Group A/S | Company | 70.0% | 70.0% | 2024 |
| Individual | 70.0% | 70.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Due Christensen | Chief Executive Officer | 0 companies |
| Mikael Møller Sørensen | Chief Executive Officer | 0 companies |
| Ståle Ovald Nilsen | Chairman | 0 companies |
| Rasmus Grønborg Bak | Chairman | 0 companies |
| Jonas Agesen Larsen | Board of Directors | 0 companies |
| Kim Roed Jensen | Board of Directors | 0 companies |
| Thomas Ingebrigtsen | Board of Directors | 0 companies |