| Revenue | NOK 2,2M | -7% |
| EBITDA | NOK 1,9M | +0% |
| Net profit | NOK 127K | -54% |
| Total assets | NOK 30,8M | -2% |
| Equity | NOK 3,6M | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 126 | 121 | 0 | 0 | 0 | 0 | 670 | 1 848 | 2 105 | 2 206 | 2 347 | 2 090 | 2 248 | 2 343 | 2 179 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −10 | −50 | 107 | 8 | −28 | −47 | −84 | −227 | 498 | 1 552 | 1 800 | 1 885 | 2 050 | 1 772 | 1 904 | 1 931 | 1 935 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −127 | −484 | −484 | −484 | −364 | −364 | −364 | −364 | −364 |
| EBIT | 0 | −10 | −50 | 107 | 8 | −28 | −47 | −84 | −227 | 371 | 1 067 | 1 316 | 1 401 | 1 685 | 1 408 | 1 540 | 1 567 | 1 570 |
| Net financials | 0 | 4 | −161 | −228 | −263 | −236 | −231 | −172 | −226 | −582 | −664 | −651 | −850 | −426 | −341 | −693 | −1 216 | −1 408 |
| Profit before tax | 0 | −6 | −211 | −121 | −255 | −264 | −278 | −256 | −453 | −210 | 404 | 665 | 551 | 1 259 | 1 067 | 846 | 351 | 162 |
| Tax | −0 | −2 | −59 | −34 | −71 | −74 | −76 | −69 | −123 | −58 | 91 | 146 | 121 | 277 | 235 | 186 | 77 | 35 |
| Net profit | 0 | −4 | −152 | −87 | −183 | −190 | −202 | −187 | −331 | −153 | 313 | 519 | 430 | 982 | 832 | 660 | 274 | 127 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 923 | 4 871 | 5 228 | 5 845 | 5 430 | 6 920 | 7 104 | 20 557 | 59 615 | 45 542 | 45 782 | 45 913 | 45 988 | 31 945 | 31 743 | 31 349 | 30 814 |
| Equity | — | 96 | −56 | −143 | 158 | 146 | −56 | 1 195 | 1 193 | 1 602 | 1 693 | 1 755 | 1 780 | 2 762 | 2 546 | 3 207 | 3 481 | 3 629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 208 | 6 975 | 5 393 | 3 | 124 | 144 | 154 | 161 | 187 | 206 | 259 | 306 | 347 |
| Short-term debt | 0 | 5 | 250 | 12 | 40 | 75 | 0 | 516 | 19 361 | 57 890 | 43 704 | 43 874 | 43 972 | 43 040 | 29 193 | 28 277 | 27 561 | 26 838 |
| Total debt | 0 | 3 827 | 4 927 | 5 371 | 5 687 | 5 283 | 6 975 | 5 909 | 19 364 | 58 013 | 43 848 | 44 027 | 44 133 | 43 226 | 29 399 | 28 536 | 27 868 | 27 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tema Næringsbygg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rolf Zettervall | Chief Executive Officer | 0 companies |
| Reinert Seljeskog | Chairman | 0 companies |
| Stian Strand Molstadkroken | Chairman | 0 companies |