| Revenue | NOK 41,8M | -4% |
| EBITDA | NOK 4,1M | +386% |
| Net profit | NOK 1,8M | +505% |
| Total assets | NOK 21,6M | +45% |
| Equity | NOK 3,1M | +147% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 951 | 8 093 | 4 466 | 8 399 | 23 046 | 15 295 | 12 963 | 15 111 | 25 953 | 29 484 | 16 505 | 28 152 | 23 177 | 22 491 | 35 099 | 43 462 | 41 811 |
| Staff expenses | −97 | −632 | −1 317 | −1 263 | −1 337 | −1 638 | −602 | −680 | −1 001 | −2 038 | −1 369 | −1 813 | −1 175 | −2 714 | −2 555 | −4 226 | −5 149 |
| EBITDA | 142 | 318 | −59 | −1 855 | 1 200 | −5 395 | 778 | 1 002 | 1 459 | 1 093 | −198 | 2 259 | 729 | 870 | 1 568 | 847 | 4 119 |
| Depreciation & amort. | −111 | −34 | −9 | −20 | −260 | −260 | −399 | −384 | −386 | −383 | −401 | −404 | −554 | −589 | −590 | −762 | −785 |
| EBIT | 30 | 285 | −67 | −1 875 | 940 | −5 655 | 379 | 618 | 1 073 | 710 | −599 | 1 855 | 175 | 281 | 979 | 85 | 3 333 |
| Net financials | −133 | −153 | −160 | 28 | −359 | −880 | −510 | −494 | −456 | −351 | −525 | −469 | −310 | −201 | −722 | −622 | −996 |
| Profit before tax | −103 | 132 | −227 | −1 846 | 582 | −6 535 | −131 | 124 | 616 | 359 | −1 124 | 1 387 | −135 | 80 | 256 | −537 | 2 337 |
| Tax | −0 | 9 | −63 | −516 | 168 | 0 | −0 | −860 | −403 | 155 | −176 | 305 | −30 | 18 | 63 | −87 | 517 |
| Net profit | −103 | 123 | −164 | −1 330 | 413 | −6 535 | −131 | 984 | 1 019 | 204 | −948 | 1 081 | −105 | 62 | 193 | −450 | 1 820 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 448 | 6 960 | 5 448 | 5 850 | 11 603 | 8 825 | 6 553 | 7 353 | 9 688 | 7 958 | 12 003 | 12 577 | 10 872 | 12 635 | 12 381 | 14 883 | 21 620 |
| Equity | −14 | 109 | 445 | −885 | −471 | −4 707 | −938 | 46 | 1 065 | 1 269 | 321 | 1 540 | 1 435 | 1 497 | 1 691 | 1 241 | 3 061 |
| Long-term debt | 659 | 706 | 894 | 2 822 | 2 666 | 2 217 | 4 275 | 4 068 | 3 635 | 2 916 | 5 039 | 3 911 | 3 732 | 2 649 | 2 861 | 3 771 | 3 568 |
| Short-term debt | 802 | 6 145 | 4 109 | 3 913 | 9 409 | 11 315 | 3 215 | 3 239 | 4 989 | 3 773 | 6 643 | 7 126 | 5 705 | 8 489 | 7 829 | 9 871 | 14 992 |
| Total debt | 1 462 | 6 851 | 5 003 | 6 735 | 12 074 | 13 531 | 7 490 | 7 307 | 8 623 | 6 688 | 11 682 | 11 037 | 9 437 | 11 138 | 10 691 | 13 642 | 18 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Knutsholstind As | Company | 41.3% | 41.3% | 2024 |
| Individual | 14.9% | 14.9% | 2024 | |
Filleblåen As | Company | 9.8% | 9.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Rossen | Chief Executive Officer | 0 companies |
| Hans Anders Kjos | Board of Directors | 0 companies |
| Anders Møyner Eid Hohle | Board of Directors | 0 companies |
| Knut Møyner Hohle | Chairman | 0 companies |